XML 75 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
WORKERS' COMPENSATION INSURANCE AND RESERVES (Tables)
 12 Months Ended
Dec. 29, 2019
Workers' Compensation Insurance and Reserves [Abstract]  
Reconciliation of Workers' Compensation Claims Reserve
The following table presents a reconciliation of the undiscounted workers’ compensation reserve to the discounted workers’ compensation reserve for the periods presented:
(in thousands)
December 29,
2019
December 30,
2018
Undiscounted workers’ compensation reserve
$
274,934

$
284,625

Less discount on workers’ compensation reserve
19,316

18,179

Workers’ compensation reserve, net of discount
255,618

266,446

Less current portion
73,020

76,421

Long-term portion
$
182,598

$
190,025
Estimated Future Payout of our Discounted Workers' Compensation Claims
The table below presents the estimated future payout of our discounted workers’ compensation claims reserve for the next five years and thereafter as of December 29, 2019:
(in thousands)
 
2020
$
73,020

2021
39,284

2022
22,190

2023
14,143

2024
9,862

Thereafter
51,866

Sub-total
210,365

Excess claims (1)
45,253

Total
$
255,618

(1)
Estimated expenses related to claims above our self-insured limits for which we have a corresponding receivable for the insurance coverage based on contractual policy agreements.