XML 30 R12.htm IDEA: XBRL DOCUMENT v3.22.4
GOODWILL AND INTANGIBLE ASSETS (Note)
12 Months Ended
Dec. 25, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS GOODWILL AND INTANGIBLE ASSETS
Goodwill
The following table reflects changes in the carrying amount of goodwill during the period by reportable segments:
(in thousands)PeopleReadyPeopleScoutPeopleManagementTotal company
Balance atDecember 27, 2020
Goodwill before impairment$106,304 $143,045 $81,092 $330,441 
Accumulated impairment charge(46,210)(109,757)(79,601)(235,568)
Goodwill, net60,094 33,288 1,491 94,873 
Foreign currency translation— (335)— (335)
Balance atDecember 26, 2021
Goodwill before impairment106,304 142,710 81,092 330,106 
Accumulated impairment charge(46,210)(109,757)(79,601)(235,568)
Goodwill, net60,094 32,953 1,491 94,538 
Foreign currency translation— (754)— (754)
Balance atDecember 25, 2022
Goodwill before impairment106,304 141,956 81,092 329,352 
Accumulated impairment charge(46,210)(109,757)(79,601)(235,568)
Goodwill, net$60,094 $32,199 $1,491 $93,784 
Intangible assets
Finite-lived intangible assets
The following table presents our purchased finite-lived intangible assets:
 December 25, 2022December 26, 2021
(in thousands)Gross carrying amountAccumulated
amortization
Net
carrying
amount
Gross carrying amountAccumulated
amortization
Net
carrying
amount
Finite-lived intangible assets (1):
Customer relationships$94,134 $(84,994)$9,140 $102,016 $(87,134)$14,882 
Trade names/trademarks1,569 (504)1,065 2,066 (737)1,329 
Total finite-lived intangible assets$95,703 $(85,498)$10,205 $104,082 $(87,871)$16,211 
(1)Excludes assets that are fully amortized.
Amortization expense of our finite-lived intangible assets was $5.7 million, $6.7 million and $10.1 million for the fiscal years ended December 25, 2022, December 26, 2021 and December 27, 2020, respectively.
The following table provides the estimated future amortization of finite-lived intangible assets as of December 25, 2022:
(in thousands)
2023$5,079 
20244,105 
2025293 
2026112 
2027112 
Thereafter504 
Total future amortization$10,205 
Indefinite-lived intangible assets
We also held indefinite-lived trade names/trademarks of $6.0 million as of December 25, 2022 and December 26, 2021.
Impairments
Determining the fair value of a reporting unit is judgmental in nature and involves the use of significant estimates and assumptions to evaluate the impact of operating and macroeconomic changes on each reporting unit. The fair value of each reporting unit is estimated using a combination of a discounted cash flow methodology and the market valuation approach using publicly traded company multiples in similar businesses. This analysis requires significant judgments, including estimation of future cash flows, which is dependent on internally developed forecasts, estimation of the long-term rate of growth for our business, estimation of the useful life over which cash flows would occur, and determination of our weighted average cost of capital, which is risk-adjusted to reflect the specific risk profile of the reporting unit being tested.
There were no goodwill or intangible asset impairment charges recorded during fiscal 2022 or 2021.
2020 impairments
Goodwill
During the fiscal year ended December 27, 2020, we recorded a non-cash impairment charge of $140.5 million, which was included in goodwill and intangible asset impairment charge on our Consolidated Statements of Operations and Comprehensive Income (Loss). The goodwill carrying value of $45.9 million for our PeopleManagement On-Site reporting unit was fully impaired. The goodwill impairment charge for PeopleScout RPO and PeopleScout MSP was $92.2 million and $2.4 million, respectively. The charge was primarily the result of expected continued weakness in pricing and demand for our staffing services in a volatile economic climate, which resulted in a decline in our stock price. The decline in stock price pushed our market capitalization significantly below the recorded value of our consolidated net assets. This was further impacted by COVID-19, which created a significant drop in client demand. The weighted average cost of capital used ranged from 11.5% to 12.0%. The combined fair values for all reporting units were then reconciled to our aggregate market value of our shares of common stock on the date of valuation, while considering a reasonable control premium. The remaining goodwill balances for PeopleScout RPO and PeopleScout MSP were $23.6 million and $9.7 million, respectively, as of December 27, 2020.
Finite-lived intangible assets
During the fiscal year ended December 27, 2020, we recorded a non-cash impairment charge for our PeopleScout RPO and PeopleManagement On-Site client relationship intangible assets of $34.7 million, which was included in goodwill and intangible asset impairment charge on our Consolidated Statements of Operations and Comprehensive Income (Loss). The charge was primarily due to the decrease in demand for our services associated with government and societal actions taken to address the impact of COVID-19, which resulted in lower future expectations. The impairment charge for PeopleScout RPO and PeopleManagement On-Site client relationship intangible assets was $25.0 million and $9.7 million, respectively. The remaining client relationship intangible asset balances related to assets impaired for PeopleScout RPO and PeopleManagement On-Site were $5.1 million and $7.2 million, respectively, as of December 27, 2020. Considerable management judgment was necessary to determine key assumptions, including projected revenue of acquired clients and an appropriate discount rate of 12.0%.