XML 53 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
WORKERS' COMPENSATION INSURANCE AND RESERVES (Tables)
12 Months Ended
Dec. 29, 2024
Workers' Compensation Insurance and Reserves [Abstract]  
Reconciliation of Workers' Compensation Claims Reserve
The following table presents a reconciliation of the undiscounted workers’ compensation reserve to the discounted workers’ compensation reserve for the periods presented:
(in thousands)December 29,
2024
December 31,
2023
Undiscounted workers’ compensation reserve (1)
$152,803 $214,611 
Less discount on workers’ compensation reserve13,011 18,096 
Workers’ compensation reserve, net of discount139,792 196,515 
Less current portion34,729 44,866 
Long-term portion$105,063 $151,649 
(1)Amounts shown are net of discount related to claims above our self-insured limits (“excess claims”) of $24.7 million and $33.2 million for fiscal years ended December 29, 2024 and December 31, 2023, respectively.
Estimated Future Payout of our Discounted Workers' Compensation Claims
The table below presents the estimated future payout of our discounted workers’ compensation claims reserve for the next five years and thereafter as of December 29, 2024:
(in thousands)
2025$34,729 
202618,116 
202710,315 
20286,492 
20294,683 
Thereafter26,853 
Sub-total101,188 
Excess claims (1)38,604 
Total$139,792 
(1)Estimated expenses related to claims above our self-insured limits for which we have a corresponding receivable for the insurance coverage based on contractual policy agreements.