XML 132 R36.htm IDEA: XBRL DOCUMENT
v3.24.4

Stock-Based Compensation (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2024
Stock-Based Compensation [Abstract] |
Schedule of Fair Value of Options Granted | The following table illustrates the assumptions used in estimating the fair value of options granted during the period ended June 30, 2024.
|  | 3/13/2024 |
Stock price |  | $ | 6.97 |
Tranche 1 hurdle price |  | $ | 7.50 |
Tranche 2 hurdle price |  | $ | 12.50 |
Tranche 3 hurdle price |  | $ | 15.00 |
Risk-free rate |  |  | 4.28 | %
Volatility |  |  | 55.00 | %
Schedule of Valuation of Performance-based Equity Bonus Awards | The per unit fair value and derived service period for each Tranche of Performance Based Executive Shares is included in the Valuation of Performance-based Equity Bonus Awards as of March 13, 2024, as follows:
Fair Value Summary |  | Tranche 1 |  |  | Tranche 2 |  |  | Tranche 3 |
Tranche per unit fair value |  | $ | 5.96 |  |  | $ | 4.53 |  |  | $ | 3.82 |
Stock price on valuation date |  | $ | 6.97 |  |  | $ | 6.97 |  |  | $ | 6.97 |
Derived service period |  |  | 0.35 years |  |  |  | 1.19 years |  |  |  | 1.47 years |

X
- Definition Tabular disclosure of share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ShareBasedCompensationAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration