XML 125 R29.htm IDEA: XBRL DOCUMENT v3.24.4
Reverse Recapitalization (Tables)
 6 Months Ended
Jun. 30, 2024
Reverse Recapitalization [Abstract]  
Schedule of Business Combination of Consolidated Statements of Cash Flow and Stockholders’ Deficit The following table reconciles the elements of the Business Combination to the consolidated statements of cash flows and the consolidated statement of changes in stockholders’ deficit for the period ended December 31, 2023:
Cash-trust and cash, net of redemptions  $2,714,091 
Less: transaction costs, promissory note and professional fees, paid   (7,350,088)
Proceeds from Sponsor PIPE investment   15,000,000 
Net proceeds from the Business Combination   10,364,003 
Less: liabilities assumed   (12,041,288)
Reverse recapitalization, net  $(1,677,285)

 
Schedule of Business Combination for Shares of Common Stock Issued The number of shares of Common Stock issued immediately following the consummation of the Business Combination was:
   Class V Common Stock   Class A Common Stock 
ESGEN Class A common stock, outstanding prior to the Business Combination   
-
    7,027,636 
Forfeiture of Class A founder shares   
-
    (2,900,000)
Less redemptions   
-
    (1,159,976.00)
Class A common stock of ESGEN   
-
    2,967,660 
ESGEN Class B common stock, outstanding prior to the Business Combination   
-
    1,280,923 
Business Combination shares   
-
    4,248,583 
Sunergy Shares   33,730,000    
-
 
Issuance of Class A Shares to third party advisors   
-
    553,207 
Issuance of Class A Shares to backstop investor   
-
    225,174 
Shares issued to sponsor   1,500,000    
-
 
Common Stock immediately after the Business Combination   35,230,000    5,026,964