XML 100 R4.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Operations - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Total revenue $ 14,796,272 $ 30,079,365 $ 34,938,428 $ 48,810,854
Operating costs and expenses:        
Cost of goods sold (exclusive of depreciation and amortization shown below) 7,059,839 18,081,999 21,017,805 28,772,634
Depreciation and amortization 453,669 483,351 913,198 910,193
Sales and marketing 4,422,063 6,910,013 10,975,850 11,218,334
General and administrative 5,523,571 3,735,634 8,742,993 5,413,205
Total operating expenses 17,459,142 29,210,997 41,649,846 46,314,366
(Loss) income from operations (2,662,870) 868,368 (6,711,418) 2,496,488
Other income (expense), net:        
Other income (expense), net 50,821 (7,169) 50,821 (2,169)
Change in fair value of warrant liabilities 828,000 690,000
Interest expense (49,808) (32,143) (85,030) (52,524)
Total other income (expense), net 829,013 (39,312) 655,791 (54,693)
Net (loss) income before taxes (1,833,857) 829,056 (6,055,627) 2,441,795
Income tax benefit 76,538 191,206
Net (loss) income (1,757,319) 829,056 (5,864,421) 2,441,795
Less: Net loss attributable to Sunergy Renewables LLC prior to the Business Combination 829,056 (523,681) 2,441,795
Net (loss) income subsequent to the Business Combination (1,757,319) (5,340,740)
Less: Net loss attributable to redeemable noncontrolling interests (1,479,529) (3,531,459)
Net (loss) income attributable to Class A common stock $ (277,790) $ (1,809,281)
Basic net loss per common unit (in Dollars per share) $ (0.06) $ (0.6)
Diluted net loss per common unit (in Dollars per share) $ (0.06) $ (0.6)
Weighted average units outstanding, basic (in Shares) 5,026,964 3,010,654
Weighted average units outstanding, diluted (in Shares) 5,026,964 3,010,654
Non-Related Party        
Total revenue $ 7,798,646 $ 30,079,365 $ 19,128,033 $ 48,810,854
Related Party        
Total revenue $ 6,997,626 $ 15,810,395