XML 139 R43.htm IDEA: XBRL DOCUMENT v3.24.4
Summary of Significant Accounting Policies - Schedule of Condensed Consolidated Statement of Operations (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Schedule of Condensed Consolidated Statement of Operations [Line Items]        
Total revenue $ 14,796,272 $ 30,079,365 $ 34,938,428 $ 48,810,854
Cost of goods sold (exclusive of depreciation and amortization shown below) 7,059,839 18,081,999 21,017,805 28,772,634
Depreciation and amortization 453,669 483,351 913,198 910,193
Sales and marketing 4,422,063 6,910,013 10,975,850 11,218,334
General and administrative 5,523,571 3,735,634 8,742,993 5,413,205
Total operating expenses 17,459,142 29,210,997 41,649,846 46,314,366
(Loss) income from operations (2,662,870) 868,368 (6,711,418) 2,496,488
Interest expense (49,808) (32,143) (85,030) (52,524)
Total other income (expense), net 829,013 (39,312) 655,791 (54,693)
Net income (loss) before taxes (1,833,857) 829,056 (6,055,627) 2,441,795
Income tax benefit 76,538 191,206
Net income (loss) (1,757,319) 829,056 (5,864,421) 2,441,795
Net loss subsequent to the Business Combination (1,757,319) (5,340,740)
Less: Net income (loss) attributable to redeemable noncontrolling interes (1,479,529) 829,056 (3,531,459) 2,441,795
Net loss attributable to Class A common stock $ (277,790) $ (1,809,281)
Basic net loss per common unit (in Dollars per share) $ (0.06) $ (0.6)
Diluted net loss per common unit (in Dollars per share) $ (0.06) $ (0.6)
Non-Related Party [Member]        
Schedule of Condensed Consolidated Statement of Operations [Line Items]        
Total revenue $ 7,798,646 $ 30,079,365 $ 19,128,033 $ 48,810,854
As reported [Member]        
Schedule of Condensed Consolidated Statement of Operations [Line Items]        
Total revenue 14,711,826   34,575,616  
Cost of goods sold (exclusive of depreciation and amortization shown below) 10,325,979 24,444,491 27,689,680 39,253,706
Depreciation and amortization 456,841 489,566 919,542 922,165
Sales and marketing 215,192 490,875 334,175 1,040,480
General and administrative 5,909,385 3,826,017 9,585,444 5,152,604
Total operating expenses 16,907,397 29,250,949 38,528,841 46,368,955
(Loss) income from operations (2,195,571) 828,416 (3,953,225) 2,441,899
Interest expense (34,233) (23,999) (71,287) (39,543)
Total other income (expense), net 844,588 (31,168) 669,534 (41,712)
Net income (loss) before taxes (1,350,983) 797,248 (3,283,691) 2,400,187
Income tax benefit 61,185   101,818  
Net income (loss) (1,289,798) 797,248 (3,181,873) 2,400,187
Net loss subsequent to the Business Combination (1,289,798)   (2,658,192)  
Less: Net income (loss) attributable to redeemable noncontrolling interes (1,457,036) (1,581,239)
Net loss attributable to Class A common stock $ 167,238   $ (1,076,953)  
Basic net loss per common unit (in Dollars per share) $ 0.03   $ (0.36)  
Diluted net loss per common unit (in Dollars per share) $ 0.03   $ (0.36)  
As reported [Member] | Non-Related Party [Member]        
Schedule of Condensed Consolidated Statement of Operations [Line Items]        
Total revenue $ 7,714,200   $ 18,765,221  
Adjustment [Member]        
Schedule of Condensed Consolidated Statement of Operations [Line Items]        
Total revenue 84,446   362,812  
Cost of goods sold (exclusive of depreciation and amortization shown below) (3,266,140) (6,362,492) (6,671,875) (10,481,072)
Depreciation and amortization (3,172) (6,215) (6,344) (11,972)
Sales and marketing 4,206,871 6,419,138 10,641,675 10,177,854
General and administrative (385,814) (90,383) (842,451) 260,601
Total operating expenses 551,745 (39,952) 3,121,005 (54,589)
(Loss) income from operations (467,299) 39,952 (2,758,193) 54,589
Interest expense (15,575) (8,144) (13,743) (12,981)
Total other income (expense), net (15,575) (8,144) (13,743) (12,981)
Net income (loss) before taxes (482,874) 31,808 (2,771,936) 41,608
Income tax benefit 15,353   89,388  
Net income (loss) (467,521) 31,808 (2,682,548) 41,608
Net loss subsequent to the Business Combination (467,521)   (2,682,548)  
Less: Net income (loss) attributable to redeemable noncontrolling interes (22,493) $ 829,056 (1,950,220) $ 2,441,795
Net loss attributable to Class A common stock $ (445,028)   $ (732,328)  
Basic net loss per common unit (in Dollars per share) $ (0.09)   $ (0.24)  
Diluted net loss per common unit (in Dollars per share) $ (0.09)   $ (0.24)  
Adjustment [Member] | Non-Related Party [Member]        
Schedule of Condensed Consolidated Statement of Operations [Line Items]        
Total revenue $ 84,446   $ 362,812