XML 140 R44.htm IDEA: XBRL DOCUMENT v3.24.4
Summary of Significant Accounting Policies - Schedule of Condensed Consolidated Statement of Stockholders’ Equity (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance $ (173,047,938) $ 30,622,519 $ 32,722,260 $ 31,275,846 $ 30,622,519
Establishment of redeemable noncontrolling interests   (26,116,548)      
Subsequent measurement of redeemable noncontrolling interests 117,877,583 (176,420,473)      
Net loss (277,790) (1,531,491)      
Issuance of Class A Shares to third party advisors   891,035      
Stock-based compensation   3,118,584      
Balance (53,030,257) (173,047,938) 33,189,999 32,722,260 (53,030,257)
Net income prior to the business combination   (523,681) 829,058 1,612,737  
As Reported [Member]          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance (171,603,115) 30,591,065 31,109,523 31,275,846 30,591,065
Establishment of redeemable noncontrolling interests   (26,089,174)      
Subsequent measurement of redeemable noncontrolling interests 118,284,464 (174,520,120)      
Net loss (217,150) (1,244,191)      
Issuance of Class A Shares to third party advisors   2,766,035      
Stock-based compensation   504,834      
Balance (51,117,913) (171,603,115) 30,748,204 31,109,523 (51,117,913)
Net income prior to the business combination      
Adjustment [Member]          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance (1,444,823) 31,454 1,612,737   31,454
Establishment of redeemable noncontrolling interests   (27,374)      
Subsequent measurement of redeemable noncontrolling interests (406,881) (1,900,353)      
Net loss (60,640) (287,300)      
Issuance of Class A Shares to third party advisors   (1,875,000)      
Stock-based compensation   2,613,750      
Balance (1,912,344) (1,444,823) 2,441,795 1,612,737 (1,912,344)
Net income prior to the business combination     829,058 1,612,737  
Class B Units [Member]          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance 192,261,000
Establishment of redeemable noncontrolling interests   26,116,548      
Subsequent measurement of redeemable noncontrolling interests (117,877,583) 176,420,473      
Net loss (1,863,917) (10,276,021)      
Balance 72,519,500 192,261,000 72,519,500
Net income prior to the business combination      
Class B Units [Member] | As Reported [Member]          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance   1,602,939
Establishment of redeemable noncontrolling interests   26,089,174      
Subsequent measurement of redeemable noncontrolling interests (118,284,464) 174,520,120      
Net loss (1,457,036) (8,348,294)      
Balance     2,400,188 1,602,939  
Net income prior to the business combination     797,249 1,602,939  
Class B Units [Member] | Adjustment [Member]          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance   (1,602,939)  
Establishment of redeemable noncontrolling interests   27,374      
Subsequent measurement of redeemable noncontrolling interests 406,881 1,900,353      
Net loss (406,881) (1,927,727)      
Balance   (2,400,188) (1,602,939)
Net income prior to the business combination     (797,249) (1,602,939)  
Common Stock [Member] | Class A          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance 503
Establishment of redeemable noncontrolling interests        
Subsequent measurement of redeemable noncontrolling interests      
Net loss      
Issuance of Class A Shares to third party advisors (in Shares) 178,207        
Stock-based compensation (in Shares) 375,000        
Issuance of Class A Shares to third party advisors $ 18        
Stock-based compensation 37        
Balance $ 503 503 503
Net income prior to the business combination    
Common Stock [Member] | Class A | As Reported [Member]          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance        
Issuance of Class A Shares to third party advisors (in Shares) 553,207        
Stock-based compensation (in Shares)        
Issuance of Class A Shares to third party advisors $ 55        
Stock-based compensation        
Common Stock [Member] | Class A | Adjustment [Member]          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Issuance of Class A Shares to third party advisors (in Shares) (375,000)        
Stock-based compensation (in Shares) 375,000        
Issuance of Class A Shares to third party advisors $ (37)        
Stock-based compensation 37        
Additional Paid-in Capital [Member]          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance 31,152,491 31,152,491 31,152,491 31,152,491
Establishment of redeemable noncontrolling interests   (26,116,548)      
Subsequent measurement of redeemable noncontrolling interests (6,047,026)      
Net loss        
Issuance of Class A Shares to third party advisors   891,017      
Establishment on noncontrolling interests   (26,116,548)      
Stock-based compensation   3,118,547      
Balance 2,417,888 31,152,491 31,152,491 2,417,888
Net income prior to the business combination    
Additional Paid-in Capital [Member] | As Reported [Member]          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance      
Subsequent measurement of redeemable noncontrolling interests   (5,335,650)      
Net loss (384,388)        
Issuance of Class A Shares to third party advisors   2,765,980      
Establishment on noncontrolling interests   (26,089,174)      
Stock-based compensation   504,834      
Balance 2,033,500     2,033,500
Additional Paid-in Capital [Member] | Adjustment [Member]          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance        
Subsequent measurement of redeemable noncontrolling interests   (711,376)      
Net loss 384,388        
Issuance of Class A Shares to third party advisors   (1,874,963)      
Establishment on noncontrolling interests   (27,374)      
Stock-based compensation   2,613,713      
Balance 384,388     384,388
Retained earnings (accumulated deficit) [Member]          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance (173,051,964) (533,345) 1,566,396 119,982 (533,345)
Establishment of redeemable noncontrolling interests        
Subsequent measurement of redeemable noncontrolling interests 117,877,583 (170,373,447)      
Net loss (277,790) (1,531,491)      
Balance (55,452,171) (173,051,964) 2,034,135 1,566,396 (55,452,171)
Net income prior to the business combination   (523,681) 829,058 1,612,737  
Retained earnings (accumulated deficit) [Member] | As Reported [Member]          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance (171,607,141) (564,799) (46,341) 119,982 (564,799)
Subsequent measurement of redeemable noncontrolling interests 118,284,464 (169,184,470)      
Net loss 167,238 (1,244,191)      
Balance (53,155,439) (171,607,141) (407,660) (46,341) (53,155,439)
Net income prior to the business combination      
Retained earnings (accumulated deficit) [Member] | Adjustment [Member]          
Schedule of Condensed Consolidated Statement of Stockholders’ Equity [Line Items]          
Balance (1,444,823) 31,454 1,612,737   31,454
Subsequent measurement of redeemable noncontrolling interests (406,881) (1,188,977)      
Net loss (445,028) (287,300)      
Balance $ (2,296,732) $ (1,444,823) 2,441,795 1,612,737 $ (2,296,732)
Net income prior to the business combination     $ 829,058 $ 1,612,737