XML 37 R26.htm IDEA: XBRL DOCUMENT
v3.25.3

Business Combinations (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Business Combinations [Abstract] |
Schedule of Purchase Price | The purchase price was allocated as follows:
|  | Preliminary Allocation |
Purchase consideration at fair value: |  |  |
Class A common stock |  | $ | 14,424,860 |
Assets acquired and liabilities assumed at fair value |  |  |  |
Cash |  | $ | 14,596,267 |
Accounts receivable |  |  | 305,380 |
Prepaid expenses and other current assets |  |  | 1,065,991 |
Other assets |  |  | 14,597 |
Operating lease right-of-use assets |  |  | 130,225 |
Goodwill |  |  | 80,950 |
Accounts payable |  |  | (782,184 | )
Accrued expenses |  |  | (856,141 | )
Operating lease liabilities |  |  | (130,225 | )
Net assets acquired |  | $ | 14,424,860 |
Schedule of Unaudited Pro Forma Information | The following unaudited pro forma results presented below include the effects of the Heliogen acquisition as if it had been consummated as of January 1, 2024, with adjustments to give effect to pro forma events that are directly attributable to the acquisition.
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Net revenues |  | $ | 23,946,448 |  |  | $ | 20,707,905 |  |  | $ | 50,945,678 |  |  | $ | 59,435,333 |
Net loss |  |  | (13,283,859 | ) |  |  | (14,687,424 | ) |  |  | (34,716,447 | ) |  |  | (55,058,845 | )
Net loss attributable to class A common stockholders |  |  | (14,639,407 | ) |  |  | (12,239,262 | ) |  |  | (28,850,269 | ) |  |  | (48,555,543 | )
Loss per share attributable to common stockholders – basic and diluted |  | $ | (0.50 | ) |  | $ | (1.09 | ) |  | $ | (1.05 | ) |  | $ | (4.90 | )

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the effect of income (loss) on basic earnings per share. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicByCommonClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of asset acquired and liability assumed in business combination and recognized at acquisition date. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration