XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Business Combinations (Tables)
 9 Months Ended
Sep. 30, 2025
Business Combinations [Abstract]  
Schedule of Purchase Price

The purchase price was allocated as follows:

 

   Preliminary Allocation 
Purchase consideration at fair value:    
Class A common stock  $14,424,860 
      
Assets acquired and liabilities assumed at fair value     
Cash  $14,596,267 
Accounts receivable   305,380 
Prepaid expenses and other current assets   1,065,991 
Other assets   14,597 
Operating lease right-of-use assets   130,225 
Goodwill   80,950 
Accounts payable   (782,184)
Accrued expenses   (856,141)
Operating lease liabilities   (130,225)
Net assets acquired  $14,424,860 
Schedule of Unaudited Pro Forma Information

The following unaudited pro forma results presented below include the effects of the Heliogen acquisition as if it had been consummated as of January 1, 2024, with adjustments to give effect to pro forma events that are directly attributable to the acquisition.

 

   Three Months Ended
September 30,		   Nine Months Ended
September 30,		 
   2025   2024   2025   2024 
Net revenues  $23,946,448   $20,707,905   $50,945,678   $59,435,333 
Net loss   (13,283,859)   (14,687,424)   (34,716,447)   (55,058,845)
                     
Net loss attributable to class A common stockholders   (14,639,407)   (12,239,262)   (28,850,269)   (48,555,543)
Loss per share attributable to common stockholders – basic and diluted  $(0.50)  $(1.09)  $(1.05)  $(4.90)