XML 69 R58.htm IDEA: XBRL DOCUMENT v3.25.3
Redeemable Non-Controlling Interests and Equity (Details) - USD ($)
3 Months Ended 9 Months Ended
Aug. 11, 2025
Aug. 05, 2025
Mar. 31, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Dec. 31, 2024
Redeemable Non-controlling Interests and Equity [Line Items]              
Shares in employees for services         $ 255,500    
Advisory fees $ 1,600,000            
Units of outstanding       22,980,000   22,980,000  
Purchase of units           10,750,000  
Exchange amount           $ 2,600,000  
Common units rate           43.00%  
Distributions rate           10.00%  
Preferred dividends            
OpCo Class B Units [Member]              
Redeemable Non-controlling Interests and Equity [Line Items]              
Shares issued       10,750,000   10,750,000  
Maximum [Member]              
Redeemable Non-controlling Interests and Equity [Line Items]              
Unrecorded liability       $ 7,200,000   $ 7,200,000  
Minimum [Member]              
Redeemable Non-controlling Interests and Equity [Line Items]              
Unrecorded liability       $ 4,600,000   $ 4,600,000  
Class A Common Stock [Member]              
Redeemable Non-controlling Interests and Equity [Line Items]              
Shares issued       31,198,080   31,198,080 13,252,964
Forfeited shares           50,000  
Common shares   206,293          
Company issued   6,217,612          
Shares issued 677,711            
Convertible shares           10,750,000  
Class A Common Stock [Member] | OpCo Class B Units [Member]              
Redeemable Non-controlling Interests and Equity [Line Items]              
Shares issued     43,500        
Shares in employees for services     $ 63,509        
OpCo Class A Preferred Stock [Member]              
Redeemable Non-controlling Interests and Equity [Line Items]              
Preferred dividends       $ 437,100   $ 1,265,303  
OpCo Class A Preferred Unit Holders [Member]              
Redeemable Non-controlling Interests and Equity [Line Items]              
Preferred dividends       $ 621,063   $ 621,063