XML 118 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
LEASES

NOTE 8 — LEASES

The Company leases both office space and warehouse space for its operations. Lease maturities vary from 2 to 5 years. These leases are viewed and recorded as operating leases and as such periodic payments (monthly) are expensed according to the period for which payment is made.

Operating lease costs recorded in general and administrative expenses in the condensed consolidated statements of operations were $133,892 and $163,475 for the three months ended September 30, 2024, and 2023, respectively and $461,822 and $436,205 for the nine months ended September 30, 2024, and 2023, respectively.

The Company also leases multiple vehicles for its operations. The leases on vehicles generally have a 5-year term and are recorded as finance leases.

Finance lease costs recorded in depreciation and amortization in the consolidated statements of operations were $34,118 for the three months ended September 30, 2024, and 2023. Finance lease costs recorded in depreciation and amortization in the consolidated statements of operations were $102,354 and $64,762 for the nine months ended September 30, 2024, and 2023, respectively. Finance lease costs recorded in interest expense in the consolidated statements of operations were $12,672 and $15,460 for the three months ended September 30, 2024, and 2023, respectively. Finance lease costs recorded in interest expense in the consolidated statements of operations were $40,167 and $29,718 for the nine months ended September 30, 2024, and 2023, respectively.

The following amounts were recorded in the Company’s balance sheet relating to its operating and finance lease and other supplemental information:

 

September 30,
2024

 

December 31,
2023

Operating lease ROU assets

 

$

1,402,462

 

 

$

1,135,668

 

Finance lease ROU assets

 

 

481,130

 

 

 

583,484

 

   

 

 

 

 

 

 

 

Current operating lease liabilities

 

 

576,890

 

 

 

539,599

 

Current finance lease liabilities

 

 

127,341

 

 

 

118,416

 

Non-current operating lease liabilities

 

 

909,468

 

 

 

636,414

 

Non-current finance lease liabilities

 

 

382,618

 

 

 

479,271

 

Total lease liabilities

 

$

1,996,317

 

 

$

1,773,700

 

   

 

 

 

 

 

 

 

Other supplemental information:

 

 

 

 

 

 

 

 

Weighted average remaining lease term (years)

 

 

 

 

 

 

 

 

Operating leases

 

 

2.57

 

 

 

2.86

 

Finance leases

 

 

3.53

 

 

 

4.28

 

Weighted average discount rate

 

 

 

 

 

 

 

 

Operating leases

 

 

4.90

%

 

 

4.26

%

Finance leases

 

 

9.76

%

 

 

9.75

%

The following tables present the maturity analysis of operating and finance lease liabilities as of September 30, 2024:

Operating leases

Years

 

Operating
Leases

2024

 

$

162,320

2025

 

 

611,775

2026

 

 

552,748

2027

 

 

200,061

2028

 

 

58,565

Total lease payments

 

 

1,585,469

Less interest

 

 

99,111

Present value of lease liabilities

 

 

1,486,358

Finance leases

Years

 

Finance Leases

2024

 

$

42,869

2025

 

 

171,476

2026

 

 

171,476

2027

 

 

171,476

2028

 

 

47,607

Total lease payments

 

 

604,904

Less interest

 

 

94,945

Present value of lease liabilities

 

 

509,959

The Company has deposited security payments related to the facility leases of $80,794 included in the accompanying condensed consolidated balance sheets as other assets.