XML 148 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Significant Accounting Policies - Schedule of Condensed Consolidated Statement of Operations (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Condensed Income Statements, Captions [Line Items]            
Cost of goods sold (exclusive of depreciation and amortization shown below)   $ 20,473,087   $ 49,245,721    
Depreciation and amortization $ 499,876 521,289 $ 1,413,074 1,431,482    
Sales and marketing   8,595,645   19,813,979    
General and administrative   4,302,853   9,716,058    
Total operating expenses 22,640,756 33,892,874 64,290,602 80,207,240    
(Loss) Income from operations (2,982,851) 4,001,292 (9,694,269) 6,497,780    
Interest expense (209,227) (10,396) (294,257) (62,920)    
Total other income (expense), net 66,281 (1,245) 722,072 (55,938)    
Net income $ (2,872,424) 4,000,047 $ (8,736,845) 6,441,842    
As reported [Member]            
Condensed Income Statements, Captions [Line Items]            
Cost of goods sold (exclusive of depreciation and amortization shown below)   28,950,493   68,204,199    
Depreciation and amortization   524,461   1,446,626    
Sales and marketing   764,828   1,805,308    
General and administrative   3,693,550   8,846,154    
Total operating expenses   33,933,332   80,302,287    
(Loss) Income from operations   3,960,834   6,402,733    
Interest expense   (295)   (39,838)    
Total other income (expense), net   8,856   (32,856)    
Net income   3,969,690   6,369,877 $ (3,001,194) $ 14,334,250
Adjustment [Member]            
Condensed Income Statements, Captions [Line Items]            
Cost of goods sold (exclusive of depreciation and amortization shown below)   (8,477,406)   (18,958,478)    
Depreciation and amortization   (3,172)   (15,144)    
Sales and marketing   7,830,817   18,008,671    
General and administrative   609,303   869,904    
Total operating expenses   (40,458)   (95,047)    
(Loss) Income from operations   40,458   95,047    
Interest expense   (10,101)   (23,082)    
Total other income (expense), net   (10,101)   (23,082)    
Net income   $ 30,357   $ 71,965