XML 150 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Significant Accounting Policies - Schedule of Condensed Consolidated Statement of Cash Flows (Details) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities            
Net Income $ (2,872,424) $ 4,000,047 $ (8,736,845) $ 6,441,842    
Adjustment to reconcile net loss to cash used in operating activities:            
Depreciation and amortization     1,310,720 1,366,720    
Non-cash operating lease expense     523,821 399,610    
Non-cash finance lease expense     102,354 64,762    
Changes in operating assets and liabilities:            
Operating lease     (480,270) (389,890)    
Net cash used in operating activities     (12,189,535) 5,666,348    
Cash flows from Investing Activities            
Purchase of property, plant and equipment     (285,067) (161,768)    
Net cash provided by investing activities     (285,067) (161,768)    
Cash flows from Financing Activities            
Issuance of debt     192,210    
Repayments of finance lease     (87,728) (56,822)    
Net cash provided by financing activities     8,782,358 (3,426,866)    
Non-cash transactions            
Right-of-use assets obtained in exchange for operating lease liabilities     790,615 653,663    
Right-of-use assets obtained in exchange for finance lease liabilities     682,365    
As reported [Member]            
Cash Flows from Operating Activities            
Net Income   3,969,690   6,369,877 $ (3,001,194) $ 14,334,250
Adjustment to reconcile net loss to cash used in operating activities:            
Depreciation and amortization       1,446,626    
Non-cash operating lease expense          
Non-cash finance lease expense          
Changes in operating assets and liabilities:            
Operating lease       9,721    
Net cash used in operating activities       5,609,528    
Cash flows from Investing Activities            
Purchase of property, plant and equipment       (907,563)    
Net cash provided by investing activities       (907,563)    
Cash flows from Financing Activities            
Issuance of debt       938,003    
Repayments of finance lease          
Net cash provided by financing activities       (2,624,251)    
Non-cash transactions            
Right-of-use assets obtained in exchange for operating lease liabilities          
Right-of-use assets obtained in exchange for finance lease liabilities          
Adjustment [Member]            
Cash Flows from Operating Activities            
Net Income   $ 30,357   71,965    
Adjustment to reconcile net loss to cash used in operating activities:            
Depreciation and amortization       (79,906)    
Non-cash operating lease expense       399,610    
Non-cash finance lease expense       64,762    
Changes in operating assets and liabilities:            
Operating lease       (399,611)    
Net cash used in operating activities       56,820    
Cash flows from Investing Activities            
Purchase of property, plant and equipment       745,795    
Net cash provided by investing activities       745,795    
Cash flows from Financing Activities            
Issuance of debt       (745,793)    
Repayments of finance lease       (56,822)    
Net cash provided by financing activities       (802,615)    
Non-cash transactions            
Right-of-use assets obtained in exchange for operating lease liabilities       653,663    
Right-of-use assets obtained in exchange for finance lease liabilities       $ 682,365