XML 71 R47.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes  
Summary of components of the federal and state income tax expense

(dollars in thousands)

2020

    

2019

Federal:

Current

$

5,703

3,287

Deferred

1,242

(489)

6,945

2,798

State:

Current

1,141

249

Deferred

12

(14)

1,153

235

Totals

$

8,098

3,033

Schedule of reconciliation of the statutory income tax

(dollars in thousands)

2020

    

2019

Federal income tax at statutory rate

$

7,252

    

21.0

%  

2,838

    

21.0

%

State tax expense, net of federal benefit

911

2.6

186

1.4

Tax exempt interest

(153)

(0.4)

(65)

(0.5)

Bank owned life insurance

(59)

(0.2)

(61)

(0.5)

Incentive stock options

74

0.2

66

0.5

Other

73

0.2

69

0.5

Effective income tax rate

$

8,098

23.4

%  

3,033

22.4

%

Summary of net deferred tax assets

(dollars in thousands)

    

2020

    

2019

Deferred tax assets:

Allowance for loan and lease losses

$

4,230

2,111

Litigation reserve

220

Intangibles

30

58

Accrued incentive compensation

176

Accrued retirement

528

432

Unrealized loss on available for sale securities

2

Deferred rent

180

142

Mortgage repurchase reserve

641

16

Other

122

78

Total deferred tax asset

5,731

3,235

Deferred tax liabilities:

Property and equipment

(377)

(388)

Loan servicing rights

(1,337)

(183)

Mortgage pipeline fair-value adjustment

(1,156)

(77)

Hedge instrument fair-value adjustment

(1,252)

(41)

Unrealized gain on available for sale securities

(797)

Prepaid expenses

(340)

(152)

Deferred loan costs

(406)

(279)

Other

(4)

Total deferred tax liability

(5,669)

(1,120)

Net deferred tax asset

$

62

2,115