XML 33 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements and Disclosures
3 Months Ended
Mar. 31, 2021
Fair Value Measurements and Disclosures  
Fair Value Measurements and Disclosures

(8)      Fair Value Measurements and Disclosures

The Corporation uses fair value measurements to record fair value adjustments to certain assets and liabilities. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Corporation’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation techniques or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

In accordance with this guidance, the Corporation groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 – Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis.

Securities

The fair value of securities available-for-sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

Mortgage Loans Held for Sale

The fair value of loans held for sale is based on secondary market prices.

Mortgage Loans Held for Investment

The fair value of mortgage loans held for investment is based on the price secondary markets are currently offering for similar loans using observable market data.

Derivative Financial Instruments

The fair values of forward commitments and interest rate swaps are based on market pricing and therefore are considered Level 2.  Derivatives classified as Level 3 consist of interest rate lock commitments related to mortgage loan commitments. The determination of fair value includes assumptions related to the likelihood that a commitment will ultimately result in a closed loan, which is a significant unobservable assumption. A significant increase or decrease in the external market price would result in a significantly higher or lower fair value measurement.

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2021 and December 31, 2020 are as follows:

March 31, 2021

(dollars in thousands)

    

Total

    

Level 1

    

Level 2

    

Level 3

Assets

Securities available for sale:

U.S. asset backed securities

$

27,230

27,230

U.S. government agency mortgage-backed securities

3,922

3,922

U.S. government agency collateralized mortgage obligations

23,519

23,519

State and municipal securities

72,648

72,648

U.S. Treasuries

1,916

1,916

Corporate bonds

4,930

4,930

Equity investments

1,013

1,013

Mortgage loans held for sale

170,248

170,248

Mortgage loans held for investment

13,590

13,590

Interest rate lock commitments

3,285

3,285

Forward commitments

1,832

1,832

Customer derivatives - interest rate swaps

151

151

Total

$

324,284

320,999

3,285

Liabilities

Interest rate lock commitments

890

890

Forward commitments

8

8

Customer derivatives - interest rate swaps

155

155

$

1,053

163

890

December 31, 2020

(dollars in thousands)

    

Total

    

Level 1

    

Level 2

    

Level 3

Assets

Securities available for sale:

U.S. asset backed securities

$

25,592

25,592

U.S. government agency mortgage-backed securities

4,046

4,046

U.S. government agency collateralized mortgage obligations

23,909

23,909

State and municipal securities

65,810

65,810

Corporate bonds

4,205

4,205

Equity investments

1,031

1,031

Mortgage loans held for sale

229,199

229,199

Mortgage loans held for investment

12,182

12,182

Interest rate lock commitments

6,932

6,932

Forward commitments

Customer derivatives - interest rate swaps

1,118

1,118

Total

$

374,024

367,092

6,932

Liabilities

Interest rate lock commitments

100

100

Forward commitments

1,572

1,572

Customer derivatives - interest rate swaps

1,219

1,219

$

2,891

2,791

100

Financial assets measured at fair value on a nonrecurring basis, are considered Level 3 assets in the fair value hierarchy.  The fair value used at March 31, 2021 and December 31, 2020 are as follows:

March 31, 2021

December 31, 2020

(dollars in thousands)

    

Fair Value

    

    

Fair Value

Mortgage servicing rights

$

7,118

4,647

SBA loan servicing rights

1,160

970

Impaired loans (1)

3,550

2,998

Total

$

11,828

8,615

(1)Impaired loans are those in which the Corporation has measured impairment generally based on the fair value of the loan’s collateral.  Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds.  These assets are included as Level 3 fair values.

Below is management’s estimate of the fair value of all financial instruments, whether carried at cost or fair value on the Corporation’s balance sheet. The following information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair value of the Corporation’s financial instruments:

Cash and Cash Equivalents

The carrying amounts reported in the balance sheet for cash and short-term instruments approximate those assets’ fair values.

       Loans Receivable

The fair value of loans receivable is estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair value below is reflective of an exit price.

Loan Servicing Rights

The Corporation estimates the fair value of mortgage servicing rights and SBA loan servicing rights using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the interest rates of the portfolios serviced. These servicing rights are classified within Level 3 in the fair value hierarchy based upon management’s assessment of the inputs. The Corporation reviews the servicing rights portfolios on a quarterly basis for impairment.

Impaired Loans

Impaired loans are those in which the Corporation has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

Accrued Interest Receivable and Payable

The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

Deposit Liabilities

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Short-Term Borrowings

The carrying amounts of short-term borrowings approximate their fair values.

Long-Term Debt

Fair values of FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Subordinated Debt

Fair values of junior subordinated debt are estimated using discounted cash flow analysis, based on market rates currently offered on such debt with similar credit risk characteristics, terms and remaining maturity.

Off-Balance Sheet Financial Instruments

Off-balance sheet instruments are primarily comprised of loan commitments, which are generally priced at market at the time of funding. Fees on commitments to extend credit and stand-by letters of credit are deemed to be immaterial and these instruments are expected to be settled at face value or expire unused. It is impractical to assign any fair value to these instruments and as a result they are not included in the table below. Fair values assigned to the notional value of interest rate lock commitments and forward sale contracts are based on market quotes.

The estimated fair values of the Corporation’s financial instruments at March 31, 2021 and December 31, 2020 are as follows:

March 31, 2021

December 31, 2020

Fair Value

Carrying

Carrying

(dollars in thousands)

    

Hierarchy Level

    

amount

    

Fair value

    

amount

    

Fair value

Financial assets:

Cash and cash equivalents

Level 1

$

31,004

31,004

36,744

36,744

Securities available-for-sale

Level 2

134,165

134,165

123,562

123,562

Securities held-to-maturity

Level 2

6,476

6,772

6,510

6,857

Equity investments

Level 2

1,013

1,013

1,031

1,031

Mortgage loans held for sale

Level 2

170,248

170,248

229,199

229,199

Loans receivable, net of the allowance for loan and lease losses

Level 3

1,340,961

1,352,643

1,272,582

1,289,776

Mortgage loans held for investment

Level 2

13,590

13,590

12,182

12,182

Interest rate lock commitments

Level 3

3,285

3,285

6,932

6,932

Forward commitments

Level 2

1,832

1,832

Restricted investment in bank stock

NA

5,114

NA

7,861

NA

Accrued interest receivable

Level 3

5,567

5,567

5,482

5,482

Customer derivatives - interest rate swaps

Level 2

151

151

1,118

1,118

Financial liabilities:

Deposits

Level 2

1,383,590

1,470,200

1,241,335

1,392,500

Short-term borrowings

Level 2

26,376

26,376

106,862

106,862

Long-term debt

Level 2

122,884

124,450

165,546

168,000

Subordinated debentures

Level 2

40,701

41,479

40,671

38,375

Accrued interest payable

Level 2

743

743

1,154

1,154

Interest rate lock commitments

Level 3

890

890

100

100

Forward commitments

Level 2

8

8

1,572

1,572

Customer derivatives - interest rate swaps

Level 2

155

155

1,219

1,219

Notional

Notional

Off-balance sheet financial instruments:

    

    

amount

    

Fair value

    

amount

    

Fair value

Commitments to extend credit

Level 2

$

445,536

3,285

421,399

6,932

Letters of credit

Level 2

8,730

8,928

The following table includes a rollforward of interest rate lock commitments for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the three month peiods ended March 31, 2021 and 2020.

Three Months Ended March 31, 

2021

    

2020

Balance at beginning of the period

$

6,932

504

(Decrease) increase in value

(3,647)

3,517

Balance at end of the period

$

3,285

4,021

The following table details the valuation techniques for Level 3 interest rate lock commitments.

Significant

Fair Value

Unobservable

Range of

Weighted

  

Level 3

  

Valuation Technique

  

Input

  

Inputs

  

Average

  

March 31, 2021

$

3,285

Market comparable pricing

Pull through

1 - 99

%

89.79

%

December 31, 2020

6,932

Market comparable pricing

Pull through

1 - 99

83.08

Net realized losses of $4.4 million and net realized gains of $3.3 million due to changes in the fair value of interest rate lock commitments which are classified as Level 3 assets and liabilities for the three months ended March 31, 2021 and 2020, respectively, are recorded in non-interest income as net change in the fair value of derivative instruments in the Corporation’s consolidated statements of income.