XML 43 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Servicing Assets (Tables)
3 Months Ended
Mar. 31, 2021
Mortgage Servicing Rights  
Servicing Assets at Fair Value [Line Items]  
Schedule of servicing assets

Three Months Ended March 31, 

(dollars in thousands)

2021

    

2020

Balance at beginning of the period

$

4,647

446

Servicing rights capitalized

2,342

184

Amortization of servicing rights

(199)

(33)

Change in valuation allowance

328

(174)

Balance at end of the period

$

7,118

423

Schedule of valuation allowance for servicing assets

Three Months Ended March 31, 

(dollars in thousands)

2021

    

2020

Valuation allowance, beginning of period

$

(435)

(98)

Impairment

(174)

Recovery

328

Valuation allowance, end of period

$

(107)

(272)

Schedule of sensitivity of fair value of servicing assets

(dollars in thousands)

March 31, 2021

    

December 31, 2020

Fair value of residential mortgage servicing rights

$

7,258

$

4,647

Weighted average life (years)

6.0

5.0

Prepayment speed

7.21%

9.39%

Impact on fair value:

10% adverse change

$

(250)

$

(183)

20% adverse change

(485)

(354)

Discount rate

9.00%

9.00%

Impact on fair value:

10% adverse change

$

(284)

$

(168)

20% adverse change

(547)

(329)

SBA Loan Servicing Rights  
Servicing Assets at Fair Value [Line Items]  
Schedule of servicing assets

Three Months Ended March 31, 

(dollars in thousands)

2021

    

2020

Balance at beginning of the period

$

970

337

Servicing rights capitalized

274

159

Amortization of servicing rights

(67)

(19)

Change in valuation allowance

(17)

(8)

Balance at end of the period

$

1,160

469

Schedule of valuation allowance for servicing assets

Three Months Ended March 31, 

(dollars in thousands)

2021

    

2020

Valuation allowance, beginning of period

$

(39)

(26)

Impairment

(17)

(8)

Recovery

Valuation allowance, end of period

$

(56)

(34)

Schedule of sensitivity of fair value of servicing assets

(dollars in thousands)

March 31, 2021

    

December 31, 2020

Fair value of SBA loan servicing rights

$

1,234

$

1,010

Weighted average life (years)

3.6

3.7

Prepayment speed

14.09%

12.73%

Impact on fair value:

10% adverse change

$

(49)

$

(37)

20% adverse change

(94)

(71)

Discount rate

6.90%

8.33%

Impact on fair value:

10% adverse change

$

(32)

$

(25)

20% adverse change

(62)

(49)