XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Servicing Assets (Tables)
9 Months Ended
Sep. 30, 2021
Mortgage Servicing Rights  
Servicing Assets at Fair Value [Line Items]  
Schedule of servicing assets

Three Months Ended September 30, 

Nine Months Ended September 30, 

(dollars in thousands)

2021

    

2020

2021

    

2020

Balance at beginning of the period

$

8,942

1,294

$

4,647

446

Servicing rights capitalized

1,360

1,333

5,856

2,469

Amortization of servicing rights

(316)

(90)

(786)

(173)

Change in valuation allowance

111

102

380

(103)

Balance at end of the period

$

10,097

2,639

$

10,097

2,639

Schedule of valuation allowance for servicing assets

Three Months Ended September 30, 

Nine Months Ended September 30, 

(dollars in thousands)

2021

    

2020

2021

    

2020

Valuation allowance, beginning of period

$

(166)

(303)

$

(435)

(98)

Impairment

(103)

Recovery

111

102

380

Valuation allowance, end of period

$

(55)

(201)

$

(55)

(201)

Schedule of sensitivity of fair value of servicing assets

(dollars in thousands)

September 30, 2021

    

December 31, 2020

Fair value of residential mortgage servicing rights

$

10,296

$

4,647

Weighted average life (years)

9.0

5.0

Prepayment speed

7.26%

9.39%

Impact on fair value:

10% adverse change

$

(358)

$

(183)

20% adverse change

(695)

(354)

Discount rate

9.00%

9.00%

Impact on fair value:

10% adverse change

$

(397)

$

(168)

20% adverse change

(768)

(329)

SBA Loan Servicing Rights  
Servicing Assets at Fair Value [Line Items]  
Schedule of servicing assets

Three Months Ended September 30, 

Nine Months Ended September 30, 

(dollars in thousands)

2021

    

2020

2021

    

2020

Balance at beginning of the period

$

1,385

632

$

970

337

Servicing rights capitalized

588

183

1,166

524

Amortization of servicing rights

(112)

(42)

(266)

(88)

Change in valuation allowance

(26)

14

(35)

14

Balance at end of the period

$

1,835

787

$

1,835

787

Schedule of valuation allowance for servicing assets

Three Months Ended September 30, 

Nine Months Ended September 30, 

(dollars in thousands)

2021

    

2020

2021

    

2020

Valuation allowance, beginning of period

$

(48)

(26)

$

(39)

(26)

Impairment

(26)

(35)

Recovery

14

14

Valuation allowance, end of period

$

(74)

(12)

$

(74)

(12)

Schedule of sensitivity of fair value of servicing assets

(dollars in thousands)

September 30, 2021

    

December 31, 2020

Fair value of SBA loan servicing rights

$

1,954

$

1,010

Weighted average life (years)

3.8

3.7

Prepayment speed

12.91%

12.73%

Impact on fair value:

10% adverse change

$

(77)

$

(37)

20% adverse change

(148)

(71)

Discount rate

7.47%

8.33%

Impact on fair value:

10% adverse change

$

(53)

$

(25)

20% adverse change

(103)

(49)