XML 58 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of time based stock options (Details) - Time Vesting Stock Options [Member]
12 Months Ended
Dec. 31, 2024
USD ($)
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Dividend yield 0.00%
Expected dividends $ 0
Expected term (in years) 6 years 2 months 30 days
Minimum [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Expected volatility 51.90%
Risk-free rate 3.50%
Maximum [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Expected volatility 68.04%
Risk-free rate 4.11%