XML 71 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of components of deferred tax assets (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Deferred Tax Assets:    
Net Operating Loss $ 4,025,905 $ 3,566,630
Credits 129,598 142,030
Capitalized Research Costs 2,451,496 2,045,616
NQO & RSA Stock Options 350,484 1,047,608
Deferred Lease Liability 647,446
Accruals & Reserves 712,058 129,923
Other 48 42
Gross Deferred Tax Asset 8,317,035 6,931,849
Valuation allowance (7,080,843) (6,002,777)
Total Deferred Tax Asset 1,236,192 929,072
Deferred Tax Liabilities:    
Intangibles (58,170) (408,260)
ROU Assets (538,632) (5,511)
Fixed Assets (639,390) (515,300)
Total Deferred Tax Liabilities (1,236,192) (929,071)
Net Deferred Tax Asset