XML 30 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 488,619 $ 44,252,117 $ (9,571,211) $ (3,843,562) $ 31,325,963
Beginning balance (in shares) at Dec. 31, 2022 48,861,891        
Accrued compensation paid in shares $ 1,280 445,069 446,349
Accrued compensation paid (in shares) 127,973        
Compensation expense related to stock options 1,940,720 1,940,720
Compensation expense related to restricted stock awards $ 1,000 380,801 381,801
Compensation expense related to restricted stock awards (in shares) 100,000        
Issuance upon options exercised
Net loss (13,741,062) (13,741,062)
Ending balance, value at Dec. 31, 2023 $ 490,899 47,018,707 (23,312,273) (3,843,562) 20,353,771
Ending balance (in shares) at Dec. 31, 2023 49,089,864        
Accrued compensation paid in shares $ 1,919 452,909 454,828
Accrued compensation paid (in shares) 191,946        
Compensation expense related to stock options 1,509,544 1,509,544
Compensation expense related to restricted stock awards $ 551 567,369 (38,932) 528,988
Compensation expense related to restricted stock awards (in shares) 55,061        
Issuance upon options exercised $ 407 407
Net loss (6,066,633) (6,066,633)
Issuance upon options exercised (in shares) 40,746        
Payments for taxes related to net share settlement of equity awards (58,447) (58,447)
Issuance of warrants 91,221 91,221
Ending balance, value at Dec. 31, 2024 $ 493,776 $ 49,581,303 $ (29,378,906) $ (3,882,494) $ 16,813,679
Ending balance (in shares) at Dec. 31, 2024 49,377,617