XML 23 R12.htm IDEA: XBRL DOCUMENT v3.25.3
LEASES
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
LEASES

NOTE 5 — LEASES

 

We have finance and operating leases for our corporate office, vehicles, and certain office and computer equipment.

 

The components of lease expense were as follows:

                           
    Three Months Ended   Nine Months Ended  
    September 30,   September 30,  
    2025   2024   2025   2024  
                           
Operating lease cost   $ 130,785   $ 116,772   $ 388,372   $ 341,126  
Short-term lease cost         556     6,086     4,572  
Total lease cost   $ 130,785   $ 117,328   $ 394,458   $ 345,698  
                           
Finance lease cost:                          
Amortization of right-of-use assets   $ 28,896   $ 28,896   $ 86,689   $ 86,689  
Interest on lease liabilities     3,674     5,283     12,249     17,007  
Total finance lease cost   $ 32,570   $ 34,179   $ 98,938   $ 103,696  

 

Supplemental cash flow information related to leases was as follows:

             
    Nine Months Ended  
    September 30,  
    2025   2024  
Cash paid for amounts included in the measurement of lease liabilities:              
Operating cash flows from operating leases   $ 392,871   $ 373,046  
Financing cash flows from finance leases     98,578     98,578  

 

    September 30,
2025
  December 31,
2024
 
Weighted Average Remaining Lease Term          
Operating leases   4.3 Years   5.1 Years  
Finance leases   2.0 Years   2.7 Years  
           
Weighted Average Discount Rate          
Operating leases   6.36%   6.52%  
Finance leases   6.56%   6.34%  

 

Maturities of lease liabilities are as follows:

 

Year Ending December 31,   Operating Leases   Finance Leases  
Remainder of 2025   $ 133,495   $ 32,859  
2026     533,979     131,437  
2027     533,979     74,194  
2028     520,985     6,180  
2029     501,595      
Thereafter     1,332,009      
Total undiscounted lease payments     3,556,042     244,670  
Less: imputed interest     (454,066 )   (8,180 )
Total lease liabilities   $ 3,101,976   $ 236,490