XML 45 R33.htm IDEA: XBRL DOCUMENT v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
 3 Months Ended 8 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
$ / shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
Sep. 30, 2024
USD ($)
Segment
$ / shares
shares
Sep. 30, 2023
USD ($)
Property, Plant and Equipment [Line Items]          
Number of operating segments | Segment       1  
Decrease in fair value of warrants $ 7,613   $ 14,428
Cash received upon issuance of preferred stock       $ 2,000,000
Free standing purchase options | shares       14,000,000  
Embedded options | shares       33,000,000  
Share Price | $ / shares $ 10.00   $ 10.00 $ 10.00  
Series A Preferred Stock [Member]          
Property, Plant and Equipment [Line Items]          
Cash received upon issuance of preferred stock       $ 2,000,000  
Fair Value, Inputs, Level 3 [Member]          
Property, Plant and Equipment [Line Items]          
Decrease in fair value of warrants       367,936  
Warrant [Member]          
Property, Plant and Equipment [Line Items]          
Decrease in fair value of warrants       $ 14,428  
Warrant [Member] | Fair Value, Inputs, Level 3 [Member]          
Property, Plant and Equipment [Line Items]          
Decrease in fair value of warrants     $ 14,428    
Minimum [Member] | Series A Preferred Stock [Member]          
Property, Plant and Equipment [Line Items]          
Range in years       6 months  
Maximum [Member] | Series A Preferred Stock [Member]          
Property, Plant and Equipment [Line Items]          
Range in years       10 years  
Measurement Input, Price Volatility [Member]          
Property, Plant and Equipment [Line Items]          
Convertible promissory notes measurement input 80   80 80  
Measurement Input, Price Volatility [Member] | Minimum [Member] | Series A Preferred Stock [Member]          
Property, Plant and Equipment [Line Items]          
Stock, measurement input 75   75 75  
Measurement Input, Price Volatility [Member] | Maximum [Member] | Series A Preferred Stock [Member]          
Property, Plant and Equipment [Line Items]          
Stock, measurement input 85   85 85  
Measurement Input, Discount Rate [Member]          
Property, Plant and Equipment [Line Items]          
Alternative Investment, Measurement Input 3.9   3.9 3.9  
Measurement Input, Discount Rate [Member] | Minimum [Member]          
Property, Plant and Equipment [Line Items]          
Convertible promissory notes measurement input 35   35 35  
Measurement Input, Discount Rate [Member] | Maximum [Member]          
Property, Plant and Equipment [Line Items]          
Convertible promissory notes measurement input 36   36 36  
Probability of Future Liquidity [Member] | Minimum [Member]          
Property, Plant and Equipment [Line Items]          
Convertible promissory notes measurement input 85   85 85  
Probability of Future Liquidity [Member] | Maximum [Member]          
Property, Plant and Equipment [Line Items]          
Convertible promissory notes measurement input 95   95 95  
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member] | Series A Preferred Stock [Member]          
Property, Plant and Equipment [Line Items]          
Stock, measurement input 4.3   4.3 4.3  
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member] | Series A Preferred Stock [Member]          
Property, Plant and Equipment [Line Items]          
Stock, measurement input 5.3   5.3 5.3  
Measurement Input, Option Volatility [Member]          
Property, Plant and Equipment [Line Items]          
Alternative Investment, Measurement Input 78.6   78.6 78.6