XML 50 R38.htm IDEA: XBRL DOCUMENT v3.24.3
DEBT (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Jun. 30, 2024
May 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]        
Share price     $ 10.00  
Derivative liability $ 14,000,000      
Notes payable     $ 1,651,000
Polar Multi-Strategy Master Fund [Member]        
Debt Instrument [Line Items]        
Notes payable     1,651,000  
Issuance of common stock as loan consideration for Polar   1,500,000    
Loan Agreement [Member] | The Patel Family LLP [Member]        
Debt Instrument [Line Items]        
Option to purchase common stock, value $ 14,000,000      
Percentage of price of common stock purchased 70.00%      
Purchase, price per share $ 10.00      
Derivative liability $ 14,000,000      
Issuance of commitment shares in connection with unsecured equity line of credit facility 1,000,000      
Loan Agreement [Member] | The Patel Family LLP [Member] | Additional Amount Purchase Option [Member]        
Debt Instrument [Line Items]        
Option to purchase common stock, value $ 14,000,000      
Purchase, price per share $ 10.00      
Loan Agreement [Member] | The Patel Family LLP [Member] | Unsecured Debt [Member]        
Debt Instrument [Line Items]        
Line of credit maximum borrowing capacity $ 36,000,000      
Line of credit borrowing capacity $ 1,000,000   $ 1,000,000  
Debt maturity date 48 months   33 months  
Debt instrument variable rate 2.00%      
Debt instrument interest rate 7.00%      
Share price $ 1.50      
Issuance of shares 1,000,000      
Line of credit remaining capacity     $ 33,000,000  
Loan Agreement [Member] | The Patel Family LLP [Member] | Unsecured Debt [Member] | Maximum [Member]        
Debt Instrument [Line Items]        
Share price $ 1.50