XML 55 R43.htm IDEA: XBRL DOCUMENT v3.24.3
STOCKHOLDERS’ DEFICIT (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended
Aug. 21, 2024
Mar. 27, 2024
Mar. 31, 2024
Nov. 30, 2021
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Feb. 14, 2024
Dec. 31, 2023
Class of Stock [Line Items]                      
Common shares, shares outstanding         170,773,864   170,773,864     164,614,418 119,999,989
Preferred stock, shares authorized         20,000,000   20,000,000        
Preferred shares, par value         $ 0.0001   $ 0.0001        
Share price         $ 10.00   $ 10.00        
Gross proceeds             $ 2,000,000      
Loss on preferred stock issuance             $ 799,990      
Stock issuance, value         $ 4,000,000 $ 2,799,990          
Semper Paratus [Member]                      
Class of Stock [Line Items]                      
Number of warrants issued       17,975,000              
Semper Paratus [Member] | Private Placement [Member]                      
Class of Stock [Line Items]                      
Number of warrants issued       725,000              
Number of warrants outstanding         725,000   725,000        
Semper Paratus [Member] | Public Warrants [Member]                      
Class of Stock [Line Items]                      
Exercise price       $ 11.50              
Exercisable date       Mar. 15, 2024              
Warrants redemption description       The Company may redeem the public warrants if the Company’s common stock equals or exceeds $18.00 per share for 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the holders of public warrants.              
Number of warrants outstanding         17,249,978   17,249,978        
Semper Paratus [Member] | Public Warrants [Member] | IPO [Member]                      
Class of Stock [Line Items]                      
Number of warrants issued       17,250,000              
Series A Preferred Stock [Member]                      
Class of Stock [Line Items]                      
Preferred stock, shares authorized     2,000   2,000 2,000 2,000        
Preferred shares, par value         $ 0.0001   $ 0.0001        
Preferred stock, shares issued         500   500        
Gross proceeds             $ 2,000,000        
Dividend rate, percentage             5.00%        
Dividend variable rate, description             the Series A Original Issue Price, which rate will automatically increase by 2% every year that the Series A remains outstanding (the “Series A Accruing Dividends”). These dividends become payable when and if declared by the Company. The Series A Preferred Stock will also participate on an as-converted basis in any regular or special dividends paid to holders of the common stock        
Redemption price per share         $ 5.00   $ 5.00        
Redemption term             the twenty days immediately prior to the Company’s call election        
Floor price         $ 4.00   $ 4.00        
Preferred stock shares outstanding         500   500        
Series A Preferred Stock [Member] | Investor [Member]                      
Class of Stock [Line Items]                      
Preferred stock, shares issued     500     500          
Share price     $ 4,000     $ 4,000          
Gross proceeds     $ 2,000,000                
Loss on preferred stock issuance     $ 799,990                
Price per share     $ 5,600     $ 5,600          
Series A1 Preferred Stock [Member] | Investor [Member]                      
Class of Stock [Line Items]                      
Share price   $ 10,000                  
Dividend variable rate, description   The terms of the Series A-1 Preferred Stock are identical to the Series A, except that the cumulative dividends are capped at 15% per annum, and the Series A-1 Issuance Price is defined as $10,000 per share                  
Stock issuance   600                  
Stock issuance, value   $ 6,000,000                  
Non refundable deposist paid         $ 3,000,000   $ 3,000,000        
Series B Preferred Stock [Member]                      
Class of Stock [Line Items]                      
Conversion of certain liabilities into Series B preferred stock, shares     3,613                
Conversion of certain liabilities into Series B preferred stock     $ 3,613,000                
Preferred stock shares outstanding                 0    
Liabilities assumed             $ 2,600,000        
Series C Preferred Stock [Member]                      
Class of Stock [Line Items]                      
Preferred stock, shares authorized         600   600        
Preferred shares, par value         $ 0.0001   $ 0.0001        
Preferred stock, shares issued         400   400        
Dividend rate, percentage             7.50%        
Dividend variable rate, description             the date on which the investor has paid the entirety of the purchase price under the Series C Agreement and ending on the last business day of the calendar quarter ending September 30, 2034 (the “Series C Accruing Dividends”). Dividends will be payable in shares of Series C or, at the election of the Company, in cash        
Floor price         $ 0.6172   $ 0.6172        
Preferred stock shares outstanding         400   400        
Series C Preferred Stock [Member] | Investor [Member]                      
Class of Stock [Line Items]                      
Share price $ 10,000                    
Gross proceeds $ 6,000,000                    
Stock issuance 600