XML 51 R39.htm IDEA: XBRL DOCUMENT v3.25.2
DEBT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 16, 2025
Feb. 14, 2024
Jun. 30, 2024
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]                  
Share price       $ 10.00       $ 10.00  
Derivative liability       $ 14,000,000       $ 14,000,000 $ 14,000,000
Derivative liabilities, current       0       0 0
notes payable       1,651,000       1,651,000 1,651,000
Polar Multi Strategy Master Fund [Member]                  
Debt Instrument [Line Items]                  
notes payable       1,651,000       1,651,000  
Loan Agreement [Member] | The Patel Family LLP [Member]                  
Debt Instrument [Line Items]                  
Issuance of shares 43,042                
Option to purchase common stock, value     $ 14,000,000            
Percentage of price of common stock purchased     70.00%            
Purchase, price per share     $ 10.00     $ 10.00      
Derivative liability     $ 14,000,000     $ 14,000,000      
[custom:StockIssuedDuringPeriodSharesCommitmentSharesInConnectionWithUnsecuredEquityLineOfCreditFacility]     1,000,000            
Loan Agreement [Member] | The Patel Family LLP [Member] | Additional Amount Purchase Option [Member]                  
Debt Instrument [Line Items]                  
Option to purchase common stock, value     $ 14,000,000            
Purchase, price per share     $ 10.00     $ 10.00      
Loan Agreement [Member] | The Patel Family LLP [Member] | Unsecured Debt [Member]                  
Debt Instrument [Line Items]                  
Line of credit maximum borrowing capacity     $ 36,000,000 $ 24,000,000   $ 36,000,000   $ 24,000,000  
Line of credit borrowing capacity     $ 1,000,000     $ 1,000,000     $ 1,000,000
Debt maturity date     48 months         24 months  
Debt instrument variable rate     2.00%     2.00%      
Debt instrument interest rate     7.00%     7.00%      
Share price     $ 1.50     $ 1.50      
Issuance of shares     1,000,000           18,847
Line of credit maturity description       1,400,000 2,000,000     February to June 2029 July and August 2028
Line of credit       $ 4,400,000       $ 4,400,000  
Line of credit remaining capacity       $ 24,000,000       $ 24,000,000  
Loan Agreement [Member] | The Patel Family LLP [Member] | Unsecured Debt [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Share price     $ 1.50     $ 1.50      
Common Stock [Member]                  
Debt Instrument [Line Items]                  
Converted shares   10,337,419         10,337,419    
[custom:StockIssuedDuringPeriodSharesCommitmentSharesInConnectionWithUnsecuredEquityLineOfCreditFacility]           1,000,000