XML 59 R47.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF RECONCILIATION OF NET LOSS (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]            
Net (loss) income $ (5,503,979) $ (10,367,061) $ (9,663,447) $ 11,264,842 $ (15,871,040) $ 1,601,395
Net (loss) income attributable to common stockholders, basic $ (5,641,102)   (6,075,379)   $ (16,145,287) 5,044,907
Undistributed earnings allocated to participating securities         $ (143,187)
Weighted average common stock outstanding, basic 184,307,169   154,167,090   182,541,433 145,655,205
Net (loss) income per share attributable to common stockholders, basic $ (0.03)   $ (0.04)   $ (0.09) $ 0.03
Effect of potentially dilutive convertible promissory notes         $ 2,499,156
Total potentially dilutive securities         $ 2,499,156
Weighted average common stock outstanding, diluted 184,307,169   154,167,090   182,541,433 148,154,361
Net loss per share attributable to common stockholders - basic and diluted $ (0.03)   $ (0.04)   $ (0.09) $ (0.29)
Series A Preferred Stock [Member]            
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]            
Series A cumulative preferred stock dividend $ (24,931)   $ (24,932)   $ (49,863) $ (26,301)
Series C Preferred Stock [Member]            
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]            
Series A cumulative preferred stock dividend $ (112,192)       $ (224,384)  
Series B Preferred Stock [Member]            
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]            
Series B repurchase     $ 3,613,000     $ 3,613,000