XML 36 R24.htm IDEA: XBRL DOCUMENT v3.25.3
BUSINESS COMBINATION (Tables)
 9 Months Ended
Sep. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
SCHEDULE OF NET LIABILITIES ACQUIRED IN MERGER

The following table shows the net liabilities acquired in the Merger:

   February 14, 2024 
Cash  $229,328 
Due from Sponsor   158,819 
Prepaid expenses and other assets   2,501 
Accounts payable   (96,175)
Accrued expenses   (1,269,126)
Notes payable   (1,651,000)
Derivative warrant liabilities   (29,000)
Total net liabilities acquired   (2,654,653)
Plus: Merger transaction costs limited to cash acquired   (229,328)
Total net liabilities acquired plus transaction costs  $(2,883,981)