XML 119 R26.htm IDEA: XBRL DOCUMENT v3.25.1

BUSINESS COMBINATION (Tables)

12 Months Ended

Dec. 31, 2024

Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]

SCHEDULE OF NET LIABILITIES ACQUIRED IN MERGER

The following table shows the net liabilities acquired in the Merger:

SCHEDULE OF NET LIABILITIES ACQUIRED IN MERGER 

		February 14, 2024
Cash		$	229,328
Due from Sponsor			158,819
Prepaid expenses and other assets			2,501
Accounts payable			(96,175	)
Accrued expenses			(1,269,126	)
Notes payable			(1,651,000	)
Derivative warrant liabilities			(29,000	)
Total net liabilities acquired			(2,654,653	)
Plus: Merger transaction costs limited to cash acquired			(229,328	)
Total net liabilities acquired plus transaction costs		$	(2,883,981	)

X

- References

No definition available.

+ Details

Name:	us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-3

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-2

+ Details

Name:	us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration