XML 133 R40.htm IDEA: XBRL DOCUMENT v3.25.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
 11 Months Ended 12 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2024
USD ($)
Segment
$ / shares
shares
Dec. 31, 2023
USD ($)
Property, Plant and Equipment [Line Items]      
Number of operating segments | Segment   1  
Fair value adjustment of warrants   $ (58,180)
Cash received upon issuance of preferred stock   $ 2,000,000
Free standing purchase options | shares   14,000,000  
Embedded options shares | shares   30,000,000  
Share price | $ / shares $ 10.00 $ 10.00  
Fair value $ 0 $ 0  
Cash equivalents $ 0 $ 0 $ 0
Leases initial term 12 months 12 months  
Series A Preferred Stock [Member]      
Property, Plant and Equipment [Line Items]      
Cash received upon issuance of preferred stock   $ 2,000,000  
Fair Value, Inputs, Level 3 [Member]      
Property, Plant and Equipment [Line Items]      
Fair value adjustment of warrants   375,000  
Warrant [Member]      
Property, Plant and Equipment [Line Items]      
Fair value adjustment of warrants   $ 58,180  
Warrant [Member] | Fair Value, Inputs, Level 3 [Member]      
Property, Plant and Equipment [Line Items]      
Fair value adjustment of warrants $ (58,180)    
Minimum [Member] | Series A Preferred Stock [Member]      
Property, Plant and Equipment [Line Items]      
Range in years   6 months  
Maximum [Member] | Series A Preferred Stock [Member]      
Property, Plant and Equipment [Line Items]      
Range in years   10 years  
Measurement Input, Price Volatility [Member]      
Property, Plant and Equipment [Line Items]      
Volatility 80 80  
Measurement Input, Price Volatility [Member] | Minimum [Member] | Series A Preferred Stock [Member]      
Property, Plant and Equipment [Line Items]      
Stock, measurement input 75 75  
Measurement Input, Price Volatility [Member] | Maximum [Member] | Series A Preferred Stock [Member]      
Property, Plant and Equipment [Line Items]      
Stock, measurement input 85 85  
Measurement Input, Discount Rate [Member]      
Property, Plant and Equipment [Line Items]      
Discount rate 4.3 4.3  
Measurement Input, Discount Rate [Member] | Minimum [Member]      
Property, Plant and Equipment [Line Items]      
Volatility 35 35  
Measurement Input, Discount Rate [Member] | Maximum [Member]      
Property, Plant and Equipment [Line Items]      
Volatility 36 36  
Probability of Future Liquidity [Member] | Minimum [Member]      
Property, Plant and Equipment [Line Items]      
Volatility 85 85  
Probability of Future Liquidity [Member] | Maximum [Member]      
Property, Plant and Equipment [Line Items]      
Volatility 95 95  
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member] | Series A Preferred Stock [Member]      
Property, Plant and Equipment [Line Items]      
Stock, measurement input 4.3 4.3  
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member] | Series A Preferred Stock [Member]      
Property, Plant and Equipment [Line Items]      
Stock, measurement input 5.3 5.3  
Measurement Input, Option Volatility [Member]      
Property, Plant and Equipment [Line Items]      
Discount rate 78.3 78.3