XML 145 R52.htm IDEA: XBRL DOCUMENT v3.25.1
STOCK-BASED COMPENSATION (Details Narrative) - USD ($)
12 Months Ended
Feb. 14, 2024
Dec. 31, 2024
Dec. 31, 2023
Jan. 01, 2025
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Compensation cost recognized   $ 40,764,136  
Number of shares issuable [1]   1,373,221    
Compensation cost   $ 800,396    
Share-Based Payment Arrangement, Amount Capitalized     $ 0  
Performance-Based RSUs [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Compensation cost recognized   $ 25,233,487    
Number of shares issued and outstading RSU   8,237,319    
Unrecognized compensation cost   $ 2,984,909    
Weighted average period for recognition   1 year 1 month 6 days    
Performance-Based RSUs [Member] | Subsequent Event [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Number of shares issuable       1,373,221
Restricted Stock [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Compensation cost   $ 11,410,921    
Weighted average period for recognition   7 years    
Service-Based Restricted Stock [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Unrecognized compensation cost   $ 85,601,786    
Service-Based Restricted Stock [Member] | Subsequent Event [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Number of shares issuable       2,639,628
2024 Plan [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Granted shares   40,000,000    
Shares available for granted   10,670,118    
2024 Plan [Member] | Chief Executive Officer [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Number of shares issued for RSUs 19,348,954      
Fair value per share for award $ 4.51      
Grant date fair value of shares $ 87,263,783      
[1] As of December 31, 2024, there were RSUs that had vested but had not been legally settled into common stock. See Note 11 for additional information.