XML 26 R14.htm IDEA: XBRL DOCUMENT v3.23.1
Income tax expense/(credit)
12 Months Ended
Dec. 31, 2022
Income tax expense/(credit)  
Income tax expense/(credit)
9
Income tax expense/(credit)
See accounting policy in note 36(F).
 
(a)
Taxation in the consolidated statements of profit or loss represents:
 
    
2022
    
2021
    
2020
 
     $      $      $  
Current tax - Hong Kong Profits Tax
                          
Provision for the year
     7,338,274        1,164,222        —    
Current tax - Overseas
                          
Provision for the year
     88,463        38,475        19,671  
Deferred tax
                          
Origination and reversal of temporary differences
     (279,633      2,530,047        (1,957,229
    
 
 
    
 
 
    
 
 
 
Tax expense/(credit)
     7,147,104        3,732,744        (1,937,558
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes:
 
(i)
The provision for Hong Kong Profits Tax is calculated by applying the estimated annual effective tax rate of 16.5% for years ended December 31, 2022 and 2021, except for one subsidiary of the Group which is a qualifying corporation under the
two-tiered
Profits Tax rate regime. No provision has been made for Hong Kong Profits Tax
for the year ended December 31, 2020
as the subsidiary in Hong Kong had unutilized tax loss to
set-off
against taxable income.
 
(ii)
Pursuant to the income tax rules and regulations of the United Kingdom, the applicable corporate tax is calculated at 19% of the estimated taxable profits. No
provision had been made as these subsidiaries had unutilized tax loss to set-off against taxable income or had sustained losses for taxation purposes for the year ended December 31, 2022, 2021 and 2020. 
The Finance Act 2021 was enacted on June 10, 2021 and include
d
an increase in the corporate tax rate to 25% which will be effective from April 1, 2023. As a result, the deferred tax assets and liabilities as at December 31, 2021
and 2022
that are expected to be crystalized after April 1, 2023 are calculated using the rate of 25%.
 
(iii)
Taxation for other overseas subsidiaries and branch is charged at the appropriate current rates of taxation ruling in the relevant countries.
 
 
(b)
Reconciliation of effective tax rate:
 
    
2022
    
2021
    
2020
 
     $      $      $  
Loss before taxation
     (183,306,283      (170,284,098      (3,901,443
 
 
 
 
 
 
 
 
 
 
 
 
 
Notional tax on loss before taxation, calculated at the applicable rate
     (18,117,948      (6,622,976      (697,772
Tax effect of
non-deductible
expenses
     25,595,035        11,587,117        1,111,877  
Tax effect of
non-taxable
income
     (168,565      (1,008,915      (76,874
Tax effect of temporary difference not recognized
     —          —          73,833  
Tax effect on utilization of previously unrecognized tax losses
     —          (579,657      (692,350
Tax effect of tax losses not recognized
     101,854        —          298,651  
Tax effect of previously unrecognized temporary differences recognized in current year
     (263,272      360,922        (1,957,229
Others
     —          (3,747      2,306  
    
 
 
    
 
 
    
 
 
 
       7,147,104        3,732,744        (1,937,558
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c)
Movement in deferred tax balances:
The components of deferred tax (assets)/liabilities recognized in the consolidated statement of financial position and the movements during the years ended December 31, 2020, 2021 and 2022 are as follows:
 
    
Depreciation
allowances
in excess of
the related
depreciation
   
Tax losses
recognized
   
Intangible
assets
arising from
business
combination
   
Total
 
     $     $     $     $  
Deferred tax arising from:
                                
At January 1, 2020
     36,504       (1,169,865     1,133,361       —    
Charged/(credited) to profit or loss
     315,514       (2,138,179     (134,564     (1,957,229
Exchange differences
     12,727       (39,709     33,057       6,075  
    
 
 
   
 
 
   
 
 
   
 
 
 
At December 31, 2020 and January 1, 2021
     364,745       (3,347,753     1,031,854       (1,951,154
Charged to profit or loss
     906,775       1,528,881       94,391       2,530,047  
Exchange differences
     (3,839     9,710       (4,968     903  
    
 
 
   
 
 
   
 
 
   
 
 
 
At December 31, 2021 and January 1, 2022
     1,267,681       (1,809,162     1,121,277       579,796  
(Credited)/charged to profit or loss
     (957,459     1,799,103       (1,121,277     (279,633
Additions from acquisition (note 33(C))
     63,666       (235,879 )     2,850,000       2,677,787  
Exchange differences
     (38,448     2,489       —         (35,959
    
 
 
   
 
 
   
 
 
   
 
 
 
At December 31, 2022
     335,440       (243,449     2,850,000       2,941,991  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
2022
 
 
2021
 
 
  
 
 
  
 
 
  
$
 
 
$
 
Represented by:
  
  
  
 
Deferred tax assets
  
 
                
 
  
 
                
 
  
 
(243,449
 
 
(79,702
Deferred tax liabilities
  
  
  
 
3,185,440
 
 
 
659,498
 
  
  
  
 
 
 
 
 
 
 
  
  
  
 
2,941,991
 
 
 
579,796
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(d)
Unrecognized deferred tax assets
The Group has not recognized deferred tax assets in respect of cumulative tax losses of $62,586,553 (2021: nil; 2020: $
3,050,828)
as it is not probable that future taxable profits against which the losses can be utilized will be available in the relevant tax jurisdictions and entities.
The expiry dates of the cumulative tax losses are as follows:
 
 
  
2022
 
  
2021
 
 
  
$
 
  
$
 
Within 1 year
 
 
893,511
 
 
 
—  
 
Over 1 year but within 5 years
 
 
14,362,136
 
 
 
—  
 
Over 5 years but within 10 years
 
 
25,085,050
 
 
 
—  
 
Do not expire under the relevant tax legislations
 
 
22,245,856
 
 
 
—  
 
 
 
 
 
 
 
 
 
 
 
 
62,586,553
 
 
 
—