XML 40 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Loans and borrowings
12 Months Ended
Dec. 31, 2022
Borrowings [abstract]  
Loans and borrowings
23
Loans and borrowings
See accounting policies in notes 36(B), (J)(i), (J)(iii) and (L)(ii).
 
(a)
Trade financing
During the year ended December 31, 2022, the Group has entered into certain bank facilities amounted to $14,500,000, which were secured by trade receivables. The balance of trade financing was interest bearing at Hong Kong Interbank Offered Rate (“HIBOR”) plus 1.2% per annum or at United States Dollar reference rate (“USD Reference Rate”) plus 
1.2% per annum
 
and repayable within one year.
The Group has
also
entered into certain reverse factoring arrangements with banks, under which the Group obtained extended credit in respect of the invoice amounts owed to certain suppliers. Under these arrangements, the banks pay suppliers the amounts owed by the Group on the original due dates, and then the Group settles the banks between 120 - 180 days later than the original due dates with the suppliers, with interest at HIBOR plus 1% per annum or at USD Reference Rate plus 1% per annum.
In the consolidated statement of financial position, the Group has presented payables to the banks under these arrangements as “trade financing”, having compared the nature and function of such liabilities with trade payables to suppliers.
Proceeds from trade financing of $21,677,075 were received during the year ended December 31, 2022 and the balances were fully repaid as at December 31, 2022.
 
 
(b)
Reconciliation of movements of liabilities to cash flows arising from financing activities
The table below details changes in the Group’s liabilities from financing activities, including both cash and
non-cash
changes. Liabilities arising from financing activities are liabilities for which cash flows were, or future cash flows will be, classified in the Group’s consolidated statement of cash flows as cash flows from financing activities.
 
 
  
Lease
liabilities
$
 
 
Trade financing
$
 
  
Convertible
securities
$
 
 
Preference
shares liabilities
$
 
  
Amounts due to
shareholders
$
 
 
Total
$
 
 
  
(note 22)
 
 
(note 23(a))
 
  
(note 24)
 
 
(note 25)
 
  
 
 
 
 
 
At January 1, 2021
     1,669,857       —          15,346,113       —          133,314       17,149,284  
Changes from financing cash flows:
                                                  
Proceeds from issuance of convertible securities
     —         —          4,980,718       —          —         4,980,718  
Proceeds from issuance of preference shares liabilities
     —         —          —         25,970,000        —         25,970,000  
Capital element of lease rentals paid
     (1,299,031     —          —         —          —         (1,299,031
Interest element of lease rentals paid
     (205,915     —          —         —          —         (205,915
Decrease in amounts due to shareholders
     —         —          —         —          (128,797     (128,797
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
Total changes from financing cash flows
     (1,504,946     —          4,980,718       25,970,000        (128,797     29,316,975  
Other changes:
                                                  
Increase in lease liabilities from entering into new leases
     4,896,384       —          —         —          —         4,896,384  
Interest expenses (note 8(a))
     205,915       —          —         —          —         205,915  
Fair value loss on convertible securities (note 2
4
)
     —         —          29,054,669       —          —         29,054,669  
Fair value loss on preference shares liabilities (note 2
5
)
     —         —          —         125,398,798        —         125,398,798  
Changes in the carrying amount of preference shares liabilities (note 2
5
)
     —         —          —         5,009,847        —         5,009,847  
Reclassification of Series A, Series B and Series C preference shares from equity
     —         —          —         279,832,806        —         279,832,806  
Fair value recognized in other reserve due to amendment of terms (note 2
4
)
     —         —          811,819       —          —         811,819  
Converted to Series D preference shares of the Company (note 2
4
)
     —         —          (50,193,319     50,193,319        —         —    
Vesting of shares under the restricted share scheme
     —         —          —         —          (4,517     (4,517
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
Total other changes
     5,102,299       —          (20,326,831     460,434,770        (4,517     445,205,721  
    
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
At December 31, 2021
     5,267,210       —          —         486,404,770        —         491,671,980  
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
  
Lease
liabilities
 
 
Trade financing
 
 
Convertible
securities
 
  
Preference
shares liabilities
 
 
Amounts due to
shareholders
 
  
Total
 
 
  
$
 
 
$
 
 
$
 
  
$
 
 
$
 
  
$
 
 
  
(note 22)
 
 
(note 23(a))
 
 
(note 24)
 
  
(note 25)
 
 
 
 
  
 
 
At January 1, 2022
     5,267,210       —         —          486,404,770       —          491,671,980  
Changes from financing cash flows:
                                                  
Capital element of lease rentals paid
     (1,834,272     —         —          —         —          (1,834,272
Interest element of lease rentals paid
     (244,085     —         —          —         —          (244,085
Interest paid
 
 
—  
 
 
 
(172,978
 
 
—  
 
 
 
 
 
 
 
 
 
(172,978
Proceeds from trade financing
     —         21,677,075       —          —         —          21,677,075  
Repayment of trade financing
     —         (21,677,075    
—  
       —         —          (21,677,075
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Total changes from financing cash flows
     (2,078,357     (172,978
    —          —         —          (2,251,335
Other changes:
                                                  
Increase in lease liabilities from entering into new leases
     833,538       —         —          —         —          833,538  
Interest expenses (note 8(a))
     244,085       172,978       —          —         —          417,063  
Changes in the carrying amount of preference shares liabilities (note 2
5
)
     —         —         —          3,752,758       —          3,752,758  
Additions from acquisition (note 3
3
(C))
     2,379,687       —         —          —         —          2,379,687  
Fair value loss on preference shares liabilities (note 2
5
)
     —         —         —          60,091,353       —          60,091,353  
Reclassification to share premium (note 25)
     —         —         —          (550,248,881     —          (550,248,881
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Total other changes
     3,457,310       172,978       —          (486,404,770     —          (482,774,482
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
At December 31, 2022
     6,646,163       —         —          —         —          6,646,163