XML 16 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated statements of changes in equity - USD ($)
Total
Issued capital [member]
Share premium [member]
Treasury stock
Reserve of exchange differences on translation [member]
Miscellaneous other reserves [member]
Capital reserve [member]
Accumulated losses
Equity attributable to owners of parent [member]
Non-controlling interests
Beginning balance at Dec. 31, 2019 $ 16,852,706 $ 45,691,346     $ (813,749)   $ 13,669,801 $ (41,641,482) $ 16,905,916 $ (53,210)
Changes in equity for the year:                    
Loss for the year (1,963,885)             (1,939,689) (1,939,689) (24,196)
Other comprehensive income 1,581,372       1,581,372       1,581,372  
Total comprehensive income (382,513)       1,581,372     (1,939,689) (358,317) (24,196)
Equity-settled share-based transactions 1,617,469           1,617,469   1,617,469  
Vesting of shares under the restricted share scheme 48,622           48,622   48,622  
Issuance of exchange loan notes 12,870,723         $ 12,870,723     12,870,723  
Shares issued upon conversion of exchange loan notes   7,549,258       (7,549,258)        
Ending balance at Dec. 31, 2020 31,007,007 53,240,604     767,623 5,321,465 15,335,892 (43,581,171) 31,084,413 (77,406)
Changes in equity for the year:                    
Loss for the year (174,016,842)             (174,009,273) (174,009,273) (7,569)
Other comprehensive income 260,112       260,112       260,112  
Total comprehensive income (173,756,730)       260,112     (174,009,273) (173,749,161) (7,569)
Equity-settled share-based transactions 22,494,918           22,494,918   22,494,918  
Vesting of shares under the restricted share scheme 4,517           4,517   4,517  
Reclassification to preference shares liabilities (279,832,806) (37,890,771)       (241,942,035)     (279,832,806)  
Reclassification to share premium arising from the restructuring   (15,348,379) $ 15,348,379              
Shares issued upon conversion of exchange loan notes   39 1,777,990     (1,778,029)        
Fair value loss of convertible securities (811,819)         (811,819)     (811,819)  
Ending balance at Dec. 31, 2021 (400,894,913) 1,493 17,126,369   1,027,735 (239,210,418) 37,835,327 (217,590,444) (400,809,938) (84,975)
Changes in equity for the year:                    
Loss for the year (190,453,387)             (190,453,333) (190,453,333) (54)
Other comprehensive income (4,842,932)       (4,842,932)       (4,842,932)  
Total comprehensive income (195,296,319)       (4,842,932)     (190,453,333) (195,296,265) (54)
Equity-settled share-based transactions 31,580,383           31,580,383   31,580,383  
Vesting of shares under the restricted share scheme 116,864 785 116,079           116,864  
Capital contribution 116,094,600 1,494 116,093,106           116,094,600  
Shares issued on Reverse Recapitalization 113,146,206 1,452 113,144,754           113,146,206  
Issuance of bonus shares   1,543 (1,543)              
Reclassification to preference shares liabilities 550,248,881 5,116 550,243,765           550,248,881  
Issuance of shares for acquisition 39,783,820 1,736 34,720,780     5,061,304     39,783,820  
Issuance of liabilities for puttable financial instrument for acquisition (17,138,905)         (17,138,905)     (17,138,905)  
Repurchase of shares (661,519)     $ (661,519)         (661,519)  
Acquisition of non-controlling interests 6,483,762                 6,483,762
Shares issued upon conversion of exchange loan notes   79 (79)              
PIPE investors (17,400,000)         (17,400,000)     (17,400,000)  
PIPE investors upon listing 17,400,000         17,400,000     17,400,000  
Ending balance at Dec. 31, 2022 $ 243,462,860 $ 13,698 $ 831,443,231 $ (661,519) $ (3,815,197) $ (251,288,019) $ 69,415,710 $ (408,043,777) $ 237,064,127 $ 6,398,733