XML 63 R51.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of reconciliation of changes in goodwill [abstract]  
Summary of goodwill
     $  
At January 1, 2021
     3,993,007  
Exchange differences
     (14,942
    
 
 
 
At December 31, 2021 and January 1, 2022
     3,978,065  
Additions from acquisition (note 33(D))
     33,800,276  
Impairment loss (note 8(c))
     (3,272,253
Exchange differences
     (705,812
    
 
 
 
At December 31, 2022
     33,800,276  
 
 
 
 
 
Summary of goodwill balance allocated to the CGUs
 
    
2022
    
2021
 
     $      $  
Prevention EMEA within the Prevention segment
     —          855,284  
Diagnostics EMEA within the Diagnostics segment
     —          3,122,781  
Cancer genetic testing services within the Diagnostics segment
     30,639,976        —    
Sales of medical diagnostics products within the Diagnostics segment
     3,160,300        —    
    
 
 
    
 
 
 
       33,800,276        3,978,065  
 
 
 
 
 
 
 
 
 
    
2022
 
CGU of cancer genetic testing services
        
Pre-tax discount rate
     17.7
Terminal value growth rate
     3.0
Average revenue growth rate
     31.1
CGU of sales of medical diagnostics products
        
Pre-tax discount rate
     15.9
Terminal value growth rate
     3.0
Average revenue growth rate
     18.3