XML 83 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated statements of changes in equity - USD ($)
$ in Thousands
Total
Sub-total
Share capital
Share premium
Treasury stock
Translation reserve
Other reserve
Capital reserve
Accumulated losses
Non- controlling interests
Beginning balance at Dec. 31, 2022 $ 243,463 $ 237,064 $ 14 $ 831,443 $ (662) $ (3,815) $ (251,288) $ 69,416 $ (408,044) $ 6,399
Total comprehensive income/(expense) for the year                    
Loss for the year (64,777) (62,724)             (62,724) (2,053)
Other comprehensive income for the year 1,795 1,612       1,612       183
Total comprehensive expense for the year (62,982) (61,112)       1,612     (62,724) (1,870)
Change in fair value and derecognition of liabilities for puttable financial instrument 2,516 2,516         2,516      
Equity-settled share-based transactions 10,589 10,589           10,589    
Adjustments of non-controlling interests (730)                 (730)
Issuance of shares for acquisition 0 0   5,061     (5,061)      
Issuance of shares for investment in an equity-accounted investee 18,529 18,529 2 18,527            
Issuance of shares for restricted share unit 2 2 2              
Shares issued upon conversion of exchange loan notes 0                  
Issuance of shares for reverse stock split 0                  
Repurchase of shares (1,229) (1,229)     (1,229)          
Cancellation of treasury stock 0 0   (1,829) 1,829          
Ending balance at Dec. 31, 2023 210,158 206,359 18 853,202 (62) (2,203) (253,833) 80,005 (470,768) 3,799
Total comprehensive income/(expense) for the year                    
Loss for the year (49,806) (46,304)             (46,304) (3,502)
Other comprehensive income for the year (721) (481)       (481)       (240)
Total comprehensive expense for the year (50,527) (46,785)       (481)     (46,304) (3,742)
Change in fair value and derecognition of liabilities for puttable financial instrument 314 314         314      
Derecognition of non-controlling interests upon disposal of a subsidiary 0 (275)         (275)     275
Equity-settled share-based transactions 7,846 7,221           7,221   625
Issuance of shares to advisors 4,132 4,132 1 4,131            
Issuance of shares for restricted share unit 0                  
Repurchase of shares (577) (577)     (577)          
Ending balance at Dec. 31, 2024 171,346 170,389 19 857,333 (639) (2,684) (253,794) 87,226 (517,072) 957
Total comprehensive income/(expense) for the year                    
Loss for the year (39,978) (37,709)             (37,709) (2,269)
Other comprehensive income for the year 616 550       550       66
Total comprehensive expense for the year (39,362) (37,159)       550     (37,709) (2,203)
Change in fair value and derecognition of liabilities for puttable financial instrument 14,309 14,309         14,309      
Derecognition of non-controlling interests upon disposal of a subsidiary 1,168                 1,168
Equity-settled share-based transactions 7,607 7,622           7,622   (15)
Issuance of new shares and allocation of warrant 1,296 1,296 4 1,292            
Issuance of shares for restricted share unit 2 2 2              
Ending balance at Dec. 31, 2025 $ 156,366 $ 156,459 $ 25 $ 858,625 $ (639) $ (2,134) $ (239,485) $ 94,848 $ (554,781) $ (93)