XML 126 R38.htm IDEA: XBRL DOCUMENT
v2.4.0.6

Note 15 - Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2012
Schedule of Condensed Balance Sheet [Table Text Block] |
|  | Years ended December 31: |
Assets |  | 2012 |  |  | 2011 |
Cash and cash equivalents |  | $ | 1,700 |  |  | $ | 1,462 |
Investment in subsidiaries |  |  | 87,950 |  |  |  | 84,038 |
Notes receivable - subsidiaries |  |  | 3,423 |  |  |  | 3,743 |
Other assets |  |  | 310 |  |  |  | 406 |
Total assets |  | $ | 93,383 |  |  | $ | 89,649 |
Liabilities |  |  |  |  |  |  |  |
Notes payable |  | $ | 3,526 |  |  | $ | 3,748 |
Subordinated debentures |  |  | 13,500 |  |  |  | 13,500 |
Other liabilities |  |  | 537 |  |  |  | 558 |
Total liabilities |  | $ | 17,563 |  |  | $ | 17,806 |
Shareholders’ Equity |  |  |  |  |  |  |  |
Total shareholders’ equity |  |  | 75,820 |  |  |  | 71,843 |
Total liabilities and shareholders’ equity |  | $ | 93,383 |  |  | $ | 89,649 |
Schedule of Condensed Income Statement [Table Text Block] |
|  | Years ended December 31: |
Income: |  | 2012 |  |  | 2011 |  |  | 2010 |
Interest on notes |  | $ | 114 |  |  | $ | 134 |  |  | $ | 158 |
Other operating income |  |  | 84 |  |  |  | 65 |  |  |  | 68 |
Dividends from subsidiaries |  |  | 4,500 |  |  |  | 3,500 |  |  |  | 4,500 |
Expenses: |  |  |  |  |  |  |  |  |  |  |  |
Interest on notes |  |  | 114 |  |  |  | 134 |  |  |  | 159 |
Interest on subordinated debentures |  |  | 789 |  |  |  | 1,089 |  |  |  | 1,089 |
Operating expenses |  |  | 364 |  |  |  | 287 |  |  |  | 538 |
Income before income taxes and equity in undistributed earnings of subsidiaries |  |  | 3,431 |  |  |  | 2,189 |  |  |  | 2,940 |
Income tax benefit |  |  | 355 |  |  |  | 439 |  |  |  | 522 |
Equity in undistributed earnings of subsidiaries |  |  | 3,266 |  |  |  | 3,207 |  |  |  | 1,634 |
Net Income |  | $ | 7,052 |  |  | $ | 5,835 |  |  | $ | 5,096 |
Schedule of Condensed Cash Flow Statement [Table Text Block] |
|  | Years ended December 31: |
Cash flows from operating activities: |  | 2012 |  |  | 2011 |  |  | 2010 |
Net Income |  | $ | 7,052 |  |  | $ | 5,835 |  |  | $ | 5,096 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed earnings of subsidiaries |  |  | (3,266 | ) |  |  | (3,207 | ) |  |  | (1,634 | )
Common stock issued to ESOP |  |  | 617 |  |  |  | 496 |  |  |  | 315 |
Change in other assets |  |  | 96 |  |  |  | (92 | ) |  |  | (12 | )
Change in other liabilities |  |  | (21 | ) |  |  | 105 |  |  |  | 64 |
Net cash provided by operating activities |  |  | 4,478 |  |  |  | 3,137 |  |  |  | 3,829 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Change in notes receivable |  |  | 320 |  |  |  | 85 |  |  |  | 402 |
Net cash provided by investing activities |  |  | 320 |  |  |  | 85 |  |  |  | 402 |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Change in notes payable |  |  | (222 | ) |  |  | (87 | ) |  |  | (412 | )
Proceeds from common stock through dividend reinvestment |  |  | 55 |  |  |  | - |  |  |  | - |
Cash dividends paid |  |  | (4,393 | ) |  |  | (3,360 | ) |  |  | (3,347 | )
Net cash used in financing activities |  |  | (4,560 | ) |  |  | (3,447 | ) |  |  | (3,759 | )
Cash and cash equivalents: |  |  |  |  |  |  |  |  |  |  |  |
Change in cash and cash equivalents |  |  | 238 |  |  |  | (225 | ) |  |  | 472 |
Cash and cash equivalents at beginning of year |  |  | 1,462 |  |  |  | 1,687 |  |  |  | 1,215 |
Cash and cash equivalents at end of year |  | $ | 1,700 |  |  | $ | 1,462 |  |  | $ | 1,687 |

X
- Definition Tabular disclosure of a condensed balance sheet. Disclosure may include, but is not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a condensed cash flow statement. Disclosure may include, but is not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a condensed income statement. Disclosure may include, but is not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration