XML 85 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income $ 7,052 $ 5,835 $ 5,096
Depreciation 973 971 1,067
Net amortization of securities 1,483 1,059 666
Proceeds from sale of loans in secondary market 29,573 13,637 16,825
Loans disbursed for sale in secondary market (28,947) (13,251) (16,463)
Amortization of mortgage servicing rights 179 121 122
(Recovery) impairment of mortgage servicing rights (21) (33) 30
Gain on sale of loans (784) (474) (514)
Deferred tax (benefit) expense (206) 340 (462)
Provision for loan losses 1,583 4,896 5,871
Common stock issued to ESOP 617 496 315
Earnings on bank owned life insurance and annuity assets (782) (725) (741)
(Gain) loss on other real estate owned (181) (42) 177
Write-down of other real estate owned 331 1,266  
Change in accrued interest receivable 815 (168) 192
Change in accrued liabilities (98) 1,397 (718)
Change in other assets (756) 857 866
Net cash provided by operating activities 10,831 16,182 12,329
Cash flows from investing activities:      
Proceeds from maturities of securities available for sale 33,696 43,193 65,698
Purchases of securities available for sale (43,436) (43,007) (69,014)
Proceeds from maturities of securities held to maturity 2,213 1,449 3,523
Purchases of securities held to maturity (2,935) (2,068) (9,126)
Net change in loans 36,731 34,243 4,829
Proceeds from sale of other real estate owned 1,706 756 1,511
Purchases of premises and equipment (437) (449) (673)
Purchases of bank owned life insurance and annuity assets (1,177) (2,611) (286)
Net cash provided by (used in) investing activities 26,361 31,506 (3,538)
Cash flows from financing activities:      
Change in deposits (32,822) (6,895) 47,137
Proceeds from common stock through dividend reinvestment 55    
Cash dividends (4,393) (3,360) (3,347)
Change in securities sold under agreements to repurchase   (38,107) 6,466
Proceeds from Federal Home Loan Bank borrowings 2,000 703 11,475
Repayment of Federal Home Loan Bank borrowings (7,789) (7,562) (26,278)
Change in other short-term borrowings (222) (588) (163)
Net cash provided by (used in) financing activities (43,171) (55,809) 35,290
Cash and cash equivalents:      
Change in cash and cash equivalents (5,979) (8,121) 44,081
Cash and cash equivalents at beginning of year 51,630 59,751 15,670
Cash and cash equivalents at end of year 45,651 51,630 59,751
Supplemental disclosure:      
Cash paid for interest 6,863 10,875 15,022
Cash paid for income taxes 4,033 445 2,016
Transfers from loans to other real estate owned 1,267 1,833 522
Other real estate owned sales financed by the Bank $ 1,133 $ 344 $ 159