XML 20 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2013
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Loans are comprised of the following:

 

June 30,

2013

   

December 31,

2012

 

Residential real estate

  $ 220,290     $ 226,022  

Commercial real estate:

               

Owner-occupied

    99,232       104,842  

Nonowner-occupied

    53,759       52,792  

Construction

    21,308       17,376  

Commercial and industrial

    58,299       57,239  

Consumer:

               

Automobile

    40,104       41,168  

Home equity

    18,223       18,332  

Other

    40,230       40,517  
      551,445       558,288  

Less: Allowance for loan losses

    6,468       6,905  
                 

Loans, net

  $ 544,977     $ 551,383  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]

June 30, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,314     $ 3,744     $ 761     $ 853     $ 6,672  

Provision for loan losses

    (182 )     (715 )     565       143       (189 )

Loans charged off

    (100 )     ----       ----       (284 )     (384 )

Recoveries

    160       5       16       188       369  

Total ending allowance balance

  $ 1,192     $ 3,034     $ 1,342     $ 900     $ 6,468  

June 30, 2012

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,491     $ 3,423     $ 623     $ 1,310     $ 6,847  

Provision for loan losses

    18       1,004       (319 )     (179 )     524  

Loans charged-off

    (85 )     (62 )     ----       (298 )     (445 )

Recoveries

    19       4       349       229       601  

Total ending allowance balance

  $ 1,443     $ 4,369     $ 653     $ 1,062     $ 7,527  

June 30, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,329     $ 3,946     $ 783     $ 847     $ 6,905  

Provision for loan losses

    145       (1,193 )     532       358       (158 )

Loans charged off

    (457 )     (2 )     ----       (721 )     (1,180 )

Recoveries

    175       283       27       416       901  

Total ending allowance balance

  $ 1,192     $ 3,034     $ 1,342     $ 900     $ 6,468  

June 30, 2012

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,730     $ 3,623     $ 636     $ 1,355     $ 7,344  

Provision for loan losses

    295       1,896       (407 )     56       1,840  

Loans charged-off

    (678 )     (1,158 )     (70 )     (817 )     (2,723 )

Recoveries

    96       8       494       468       1,066  

Total ending allowance balance

  $ 1,443     $ 4,369     $ 653     $ 1,062     $ 7,527  
Allowance for Loan Losses and the Recorded Investment of Loans [Table Text Block]

June 30, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 123     $ 1,476     $ 878     $ ----     $ 2,477  

Collectively evaluated for impairment

    1,069       1,558       464       900       3,991  

Total ending allowance balance

  $ 1,192     $ 3,034     $ 1,342     $ 900     $ 6,468  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 916     $ 10,968     $ 3,518     $ ----     $ 15,402  

Loans collectively evaluated for impairment

    219,374       163,331       54,781       98,557       536,043  

Total ending loans balance

  $ 220,290     $ 174,299     $ 58,299     $ 98,557     $ 551,445  

December 31, 2012

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 128     $ 1,979     $ ----     $ ----     $ 2,107  

Collectively evaluated for impairment

    1,201       1,967       783       847       4,798  

Total ending allowance balance

  $ 1,329     $ 3,946     $ 783     $ 847     $ 6,905  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 827     $ 16,354     $ ----     $ 220     $ 17,401  

Loans collectively evaluated for impairment

    225,195       158,656       57,239       99,797       540,887  

Total ending loans balance

  $ 226,022     $ 175,010     $ 57,239     $ 100,017     $ 558,288  
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]

Six months ended June 30, 2013

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With no related allowance recorded:

                                               

Residential real estate

  $ 490     $ 490     $ ----     $ 481     $ 13     $ 13  

Commercial real estate:

                                               

Owner-occupied

    1,485       1,483       ----       1,362       22       22  

Nonowner-occupied

    6,849       6,049       ----       6,717       186       186  

Commercial and industrial

    2,376       2,376       ----       792       23       23  

With an allowance recorded:

                                               

Residential real estate

    426       426       123       424       8       8  

Commercial real estate:

                                               

Nonowner-occupied

    3,436       3,436       1,476       3,450       53       53  

Commercial and industrial

    1,142       1,142       878       381       45       45  

Total

  $ 16,204     $ 15,402     $ 2,477     $ 13,607     $ 350     $ 350  

Six months ended June 30, 2012

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With no related allowance recorded:

                                               

Residential real estate

  $ 1,174     $ 1,034     $ ----     $ 886     $ 18     $ 13  

Commercial real estate:

                                               

Owner-occupied

    7,410       7,159       ----       5,631       264       244  

Nonowner-occupied

    1,790       889       ----       934       24       23  

Construction

    675       395       ----       488       6       6  

Consumer:

                                               

Automobile

    22       22       ----       15       1       1  

Home equity

    220       220       ----       147       5       5  

With an allowance recorded:

                                               

Residential real estate

    420       420       128       420       17       13  

Commercial real estate:

                                               

Owner-occupied

    3,614       3,614       1,207       3,529       77       69  

Nonowner-occupied

    1,298       1,047       638       1,198       18       17  

Total

  $ 16,623     $ 14,800     $ 1,973     $ 13,248     $ 430     $ 391  

Year ended December 31, 2012

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses Allocated

   

Average

Impaired

Loans

   

Interest

 Income

Recognized

   

Cash Basis

Interest

Recognized

 

With no related allowance recorded:

                                               

Residential real estate

  $ 619     $ 407     $ ----     $ 493     $ ----     $ ----  

Commercial real estate:

                                               

Owner-occupied

    5,528       5,528       ----       4,729       338       338  

Nonowner-occupied

    10,085       8,847       ----       4,767       456       456  

Commercial and industrial

    426       ----       ----       ----       ----       ----  

Consumer:

                                               

Home equity

    220       220       ----       176       9       9  

With an allowance recorded:

                                               

Residential real estate

    420       420       128       420       23       23  

Commercial real estate:

                                               

Nonowner-occupied

    1,979       1,979       1,979       1,132       38       38  

Total

  $ 19,277     $ 17,401     $ 2,107     $ 11,717     $ 864     $ 864  
Schedule of Recorded Investment in Nonaccrual Loans [Table Text Block]

June 30, 2013

 

Loans Past Due

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ 381     $ 2,632  

Commercial real estate:

               

Owner-occupied

    ----       1,085  

Nonowner-occupied

    ----       52  

Consumer:

               

Automobile

    8       4  

Home equity

    58       ----  

Other

    1       3  

Total

  $ 448     $ 3,776  

December 31, 2012

 

Loans Past Due

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ 341     $ 2,533  

Commercial real estate:

               

Owner-occupied

    ----       675  

Nonowner-occupied

    ----       352  

Consumer:

               

Automobile

    11       4  

Home equity

    ----       62  

Other

    7       ----  

Total

  $ 359     $ 3,626  
Past Due Financing Receivables [Table Text Block]

June 30, 2013

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 
                                                 

Residential real estate

  $ 4,420     $ 1,179     $ 3,003     $ 8,602     $ 211,688     $ 220,290  

Commercial real estate:

                                               

Owner-occupied

    38       ----       1,085       1,123       98,109       99,232  

Nonowner-occupied

    ----       ----       52       52       53,707       53,759  

Construction

    ----       ----       ----       ----       21,308       21,308  

Commercial and industrial

    61       ----       ----       61       58,238       58,299  

Consumer:

                                               

Automobile

    540       139       9       688       39,416       40,104  

Home equity

    116       33       58       207       18,016       18,223  

Other

    491       61       4       556       39,674       40,230  

Total

  $ 5,666     $ 1,412     $ 4,211     $ 11,289     $ 540,156     $ 551,445  

December 31, 2012

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 
                                                 

Residential real estate

  $ 5,525     $ 1,033     $ 2,797     $ 9,355     $ 216,667     $ 226,022  

Commercial real estate:

                                               

Owner-occupied

    753       111       675       1,539       103,303       104,842  

Nonowner-occupied

    ----       ----       352       352       52,440       52,792  

Construction

    ----       ----       ----       ----       17,376       17,376  

Commercial and industrial

    202       ----       ----       202       57,037       57,239  

Consumer:

                                               

Automobile

    905       138       13       1,056       40,112       41,168  

Home equity

    112       37       62       211       18,121       18,332  

Other

    1,066       162       7       1,235       39,282       40,517  

Total

  $ 8,563     $ 1,481     $ 3,906     $ 13,950     $ 544,338     $ 558,288  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

TDR’s

Performing to

Modified

Terms

   

TDR’s Not

Performing to

Modified

Terms

   

Total

TDR’s

 

June 30, 2013

                       

Residential real estate

                       

Interest only payments

  $ 249     $ ----     $ 249  

Rate reduction

    ----       426       426  

Commercial real estate:

                       

Owner-occupied

                       

Interest only payments

    ----       580       580  

Rate reduction

    ----       262       262  

Maturity extension at lower stated rate than market rate

    176       ----       176  

Nonowner-occupied

                       

Interest only payments

    8,825       ----       8,825  

Reduction of principal and interest payments

    660       ----       660  

Total TDR’s

  $ 9,910     $ 1,268     $ 11,178  
   

TDR’s

Performing to

Modified

Terms

   

TDR’s Not

Performing to

Modified

Terms

   

Total

TDR’s

 

December 31, 2012

                       

Residential real estate

                       

Interest only payments

  $ ----     $ 180     $ 180  

Rate reduction

    420       ----       420  

Commercial real estate:

                       

Owner-occupied

                       

Interest only payments

    ----       675       675  

Rate reduction

    440       ----       440  

Maturity extension at lower stated rate than market rate

    191       ----       191  

Reduction of principal and interest payments

    4,222       ----       4,222  

Nonowner-occupied

                       

Interest only payments

    9,856       300       10,156  

Reduction of principal and interest payments

    670       ----       670  

Total TDR’s

  $ 15,799     $ 1,155     $ 16,954  
Schedule of Post-Modifications Balances of TDR Loan Modifications [Table Text Block]
   

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

 

Six months ended June 30, 2013

 

Pre-

Modification Recorded

Investment

   

Post-

Modification Recorded

Investment

   

Pre-

Modification

Recorded

Investment

   

Post-

Modification Recorded

Investment

 
                                 

Residential real estate

                               

Interest only payments

  $ 249     $ 249     $ ----     $ ----  

Total TDR’s

  $ 249     $ 249     $ ----     $ ----  
Financing Receivable Credit Quality Indicators [Table Text Block]

June 30, 2013

                       

 

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 88,357     $ 7,981     $ 2,894     $ 99,232  

Nonowner-occupied

    43,530       601       9,628       53,759  

Construction

    20,273       ----       1,035       21,308  

Commercial and industrial

    53,539       557       4,203       58,299  

Total

  $ 205,699     $ 9,139     $ 17,760     $ 232,598  

December 31, 2012

                       

 

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 87,614     $ 14,057     $ 3,171     $ 104,842  

Nonowner-occupied

    39,627       2,171       10,994       52,792  

Construction

    16,276       ----       1,100       17,376  

Commercial and industrial

    47,226       4,793       5,220       57,239  

Total

  $ 190,743     $ 21,021     $ 20,485     $ 232,249  
Performing and Nonperforming Loans [Table Text Block]

June 30, 2013

 

Consumer

                 
   

Automobile

   

Home

Equity

   

Other

   

Residential

Real Estate

   

Total

 
                                         

Performing

  $ 40,092     $ 18,165     $ 40,226     $ 217,277     $ 315,760  

Nonperforming

    12       58       4       3,013       3,087  

Total

  $ 40,104     $ 18,223     $ 40,230     $ 220,290     $ 318,847  

December 31, 2012

 

Consumer

                 
   

Automobile

   

Home

Equity

   

Other

   

Residential

Real Estate

   

Total

 
                                         

Performing

  $ 41,153     $ 18,270     $ 40,510     $ 223,148     $ 323,081  

Nonperforming

    15       62       7       2,874       2,958  

Total

  $ 41,168     $ 18,332     $ 40,517     $ 226,022     $ 326,039