XML 52 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Loans are comprised of the following:

 

June 30,

   

December 31,

 
   

2014

   

2013

 

Residential real estate

  $ 212,729     $ 214,008  

Commercial real estate:

               

Owner-occupied

    93,763       94,586  

Nonowner-occupied

    66,652       62,108  

Construction

    33,071       28,972  

Commercial and industrial

    78,403       64,365  

Consumer:

               

Automobile

    40,422       38,811  

Home equity

    18,066       17,748  

Other

    44,812       45,721  
      587,918       566,319  

Less: Allowance for loan losses

    7,928       6,155  
                 

Loans, net

  $ 579,990     $ 560,164  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]

June 30, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,516     $ 2,740     $ 1,357     $ 849     $ 6,462  

Provision for loan losses

    444       383       201       358       1,386  

Loans charged off

    (139 )     ----       (4 )     (197 )     (340 )

Recoveries

    136       48       97       139       420  

Total ending allowance balance

  $ 1,957     $ 3,171     $ 1,651     $ 1,149     $ 7,928  

June 30, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,314     $ 3,744     $ 761     $ 853     $ 6,672  

Provision for loan losses

    (182 )     (715 )     565       143       (189 )

Loans charged-off

    (100 )     ----       ----       (284 )     (384 )

Recoveries

    160       5       16       188       369  

Total ending allowance balance

  $ 1,192     $ 3,034     $ 1,342     $ 900     $ 6,468  

June 30, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,250     $ 2,807     $ 1,305     $ 793     $ 6,155  

Provision for loan losses

    751       451       173       505       1,880  

Loans charged off

    (193 )     (157 )     (4 )     (452 )     (806 )

Recoveries

    149       70       177       303       699  

Total ending allowance balance

  $ 1,957     $ 3,171     $ 1,651     $ 1,149     $ 7,928  

June 30, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,329     $ 3,946     $ 783     $ 847     $ 6,905  

Provision for loan losses

    145       (1,193 )     532       358       (158 )

Loans charged-off

    (457 )     (2 )     ----       (721 )     (1,180 )

Recoveries

    175       283       27       416       901  

Total ending allowance balance

  $ 1,192     $ 3,034     $ 1,342     $ 900     $ 6,468  
Allowance for Loan Losses and the Recorded Investment of Loans [Table Text Block]

June 30, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 230     $ 1,194     $ 907     $ 6     $ 2,337  

Collectively evaluated for impairment

    1,727       1,977       744       1,143       5,591  

Total ending allowance balance

  $ 1,957     $ 3,171     $ 1,651     $ 1,149     $ 7,928  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,421     $ 10,724     $ 5,910     $ 219     $ 18,274  

Loans collectively evaluated for impairment

    211,308       182,762       72,493       103,081       569,644  

Total ending loans balance

  $ 212,729     $ 193,486     $ 78,403     $ 103,300     $ 587,918  

December 31, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 213     $ 1,541     $ 864     $ 7     $ 2,625  

Collectively evaluated for impairment

    1,037       1,266       441       786       3,530  

Total ending allowance balance

  $ 1,250     $ 2,807     $ 1,305     $ 793     $ 6,155  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,438     $ 10,382     $ 2,658     $ 218     $ 14,696  

Loans collectively evaluated for impairment

    212,570       175,284       61,707       102,062       551,623  

Total ending loans balance

  $ 214,008     $ 185,666     $ 64,365     $ 102,280     $ 566,319  
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]

June 30, 2014

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses

Allocated

 

With an allowance recorded:

                       

Residential real estate

  $ 896     $ 896     $ 230  

Commercial real estate:

                       

Nonowner-occupied

    3,303       3,303       1,194  

Commercial and industrial

    2,289       2,289       907  

Consumer:

                       

Home equity

    219       219       6  

With no related allowance recorded:

                       

Residential real estate

    525       525       ----  

Commercial real estate:

                       

Owner-occupied

    2,330       1,783       ----  

Nonowner-occupied

    6,238       5,638       ----  

Commercial and industrial

    4,026       3,621       ----  

Total

  $ 19,826     $ 18,274     $ 2,337  

December 31, 2013

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses

Allocated

 

With an allowance recorded:

                       

Residential real estate

  $ 672     $ 672     $ 213  

Commercial real estate:

                       

Owner-occupied

    290       290       157  

Nonowner-occupied

    3,357       3,357       1,384  

Commercial and industrial

    2,658       2,658       864  

Consumer:

                       

Home equity

    218       218       7  

With no related allowance recorded:

                       

Residential real estate

    766       766       ----  

Commercial real estate:

                       

Owner-occupied

    1,539       992       ----  

Nonowner-occupied

    6,343       5,743       ----  

Commercial and industrial

    412       ----       ----  

Total

  $ 16,255     $ 14,696     $ 2,625  
Impaired Financing Receivables [Table Text Block]
   

Three months ended June 30, 2014

   

Six months ended June 30, 2014

 
   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                                               

Residential real estate

  $ 898     $ 8     $ 8     $ 902     $ 17     $ 17  

Commercial real estate:

                                               

Nonowner-occupied

    3,317       40       40       3,330       74       74  

Commercial and industrial

    2,441       28       28       2,514       57       57  

Consumer:

                                               

Home equity

    219       2       2       219       4       4  

With no related allowance recorded:

                                               

Residential real estate

    525       6       6       526       14       14  

Commercial real estate:

                                               

Owner-occupied

    1,387       21       21       1,255       30       30  

Nonowner-occupied

    5,665       76       76       5,691       151       151  

Commercial and industrial

    1,811       79       79       1,207       79       79  

Total

  $ 16,263     $ 260     $ 260     $ 15,644     $ 426     $ 426  
   

Three months ended June 30, 2013

   

Six months ended June 30, 2013

 
   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                                               

Residential real estate

  $ 426     $ 4     $ 4     $ 424     $ 8     $ 8  

Commercial real estate:

                                               

Nonowner-occupied

    3,438       12       12       3,450       53       53  

Commercial and industrial

    1,759       68       68       1,173       68       68  

With no related allowance recorded:

                                               

Residential real estate

    475       10       10       481       13       13  

Commercial real estate:

                                               

Owner-occupied

    1,391       19       19       1,362       22       22  

Nonowner-occupied

    6,549       93       93       6,717       186       186  

Commercial and industrial

    ----       ----       ----       ----       ----       ----  

Consumer:

                                               

Home equity

    ----       ----       ----       ----       3       3  

Total

  $ 14,038     $ 206     $ 206     $ 13,607     $ 353     $ 353  
Schedule of Recorded Investment in Nonaccrual Loans [Table Text Block]

June 30, 2014

 

Loans Past Due

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ 94     $ 3,058  

Commercial real estate:

               

Owner-occupied

    ----       462  

Commercial and industrial

    ----       2  

Consumer:

               

Automobile

    48       8  

Home equity

    ----       55  

Other

    3       ----  

Total

  $ 145     $ 3,585  

December 31, 2013

 

Loans Past Due

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ 72     $ 2,662  

Commercial real estate:

               

Owner-occupied

    ----       799  

Nonowner-occupied

    ----       52  

Commercial and industrial

    ----       21  

Consumer:

               

Automobile

    5       8  

Home equity

    ----       38  

Other

    1       ----  

Total

  $ 78     $ 3,580  
Past Due Financing Receivables [Table Text Block]

June 30, 2014

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 
                                                 

Residential real estate

  $ 2,237     $ 721     $ 2,772     $ 5,730     $ 206,999     $ 212,729  

Commercial real estate:

                                               

Owner-occupied

    81       ----       462       543       93,220       93,763  

Nonowner-occupied

    149       ----       ----       149       66,503       66,652  

Construction

    ----       ----       ----       ----       33,071       33,071  

Commercial and industrial

    758       156       2       916       77,487       78,403  

Consumer:

                                               

Automobile

    510       120       51       681       39,741       40,422  

Home equity

    130       26       55       211       17,855       18,066  

Other

    397       178       3       578       44,234       44,812  

Total

  $ 4,262     $ 1,201     $ 3,345     $ 8,808     $ 579,110     $ 587,918  

December 31, 2013

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 
                                                 

Residential real estate

  $ 3,922     $ 1,324     $ 2,620     $ 7,866     $ 206,142     $ 214,008  

Commercial real estate:

                                               

Owner-occupied

    206       34       683       923       93,663       94,586  

Nonowner-occupied

    ----       ----       52       52       62,056       62,108  

Construction

    60       ----       ----       60       28,912       28,972  

Commercial and industrial

    193       115       21       329       64,036       64,365  

Consumer:

                                               

Automobile

    638       123       13       774       38,037       38,811  

Home equity

    ----       ----       38       38       17,710       17,748  

Other

    651       38       1       690       45,031       45,721  

Total

  $ 5,670     $ 1,634     $ 3,428     $ 10,732     $ 555,587     $ 566,319  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

TDR’s

Performing to

Modified Terms

   

TDR’s Not

Performing to

Modified Terms

   

Total

TDR’s

 

June 30, 2014

                       

Residential real estate

                       

Interest only payments

  $ 525     $ ----     $ 525  

Rate reduction

    414       ----       414  

Commercial real estate:

                       

Owner-occupied

                       

Rate reduction

    ----       254       254  

Maturity extension at lower stated rate than market rate

    1,067       ----       1,067  

Nonowner-occupied

                       

Interest only payments

    8,303       ----       8,303  

Reduction of principal and interest payments

    638       ----       638  

Commercial and industrial

                       

Interest only payments

    5,025       ----       5,025  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    219       ----       219  
                         

Total TDR’s

  $ 16,191     $ 254     $ 16,445  
   

TDR’s

Performing to

Modified Terms

   

TDR’s Not

Performing to

Modified Terms

   

Total

TDR’s

 

December 31, 2013

                       

Residential real estate

                       

Interest only payments

  $ 527     $ ----     $ 527  

Rate reduction

    420       ----       420  

Commercial real estate:

                       

Owner-occupied

                       

Rate reduction

    ----       259       259  

Maturity extension at lower stated rate than market rate

    271       ----       271  

Nonowner-occupied

                       

Interest only payments

    8,450       ----       8,450  

Reduction of principal and interest payments

    650       ----       650  

Commercial and industrial

                       

Interest only payments

    1,811       ----       1,811  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    218       ----       218  

Total TDR’s

  $ 12,347     $ 259     $ 12,606  
Troubled Debt Restructurings on Financing Receivables, Pre and Post Modification [Table Text Block]
   

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

 

Six months ended June 30, 2014

 

Pre-

Modification

Recorded

Investment

   

Post-

Modification

Recorded

Investment

   

Pre-

Modification

Recorded

Investment

   

Post-

Modification

Recorded

Investment

 
                                 

Commercial real estate:

                               

Owner-occupied

                               

Maturity extension at lower stated rate than market rate

  $ 767     $ 767     $ ----     $ ----  

Commercial and industrial

                               

Interest only payments

    3,621       3,621       ----       ----  

Total TDR’s

  $ 4,388     $ 4,388     $ ----     $ ----  
   

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

 

Six months ended June 30, 2013

 

Pre-

Modification

Recorded

Investment

   

Post-

Modification

Recorded

Investment

   

Pre-

Modification

Recorded

Investment

   

Post-

Modification

Recorded

Investment

 
                                 

Residential real estate

                               

Interest only payments

  $ 249     $ 249     $ ----     $ ----  

Total TDR’s

  $ 249     $ 249     $ ----     $ ----  
Financing Receivable Credit Quality Indicators [Table Text Block]

June 30, 2014

 

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 86,125     $ 2,188     $ 5,450     $ 93,763  

Nonowner-occupied

    52,844       5,225       8,583       66,652  

Construction

    32,751       320       ----       33,071  

Commercial and industrial

    71,137       494       6,772       78,403  

Total

  $ 242,857     $ 8,227     $ 20,805     $ 271,889  

December 31, 2013

 

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 86,497     $ 5,310     $ 2,779     $ 94,586  

Nonowner-occupied

    51,119       7,107       3,882       62,108  

Construction

    27,998       ----       974       28,972  

Commercial and industrial

    56,962       4,081       3,322       64,365  

Total

  $ 222,576     $ 16,498     $ 10,957     $ 250,031  
Performing and Nonperforming Loans [Table Text Block]

June 30, 2014

 

Consumer

                 
   

Automobile

   

Home

Equity

   

Other

   

Residential

Real Estate

   

Total

 
                                         

Performing

  $ 40,366     $ 18,011     $ 44,809     $ 209,577     $ 312,763  

Nonperforming

    56       55       3       3,152       3,266  

Total

  $ 40,422     $ 18,066     $ 44,812     $ 212,729     $ 316,029  

December 31, 2013

 

Consumer

                 
   

Automobile

   

Home

Equity

   

Other

   

Residential

Real Estate

   

Total

 
                                         

Performing

  $ 38,798     $ 17,710     $ 45,720     $ 211,274     $ 313,502  

Nonperforming

    13       38       1       2,734       2,786  

Total

  $ 38,811     $ 17,748     $ 45,721     $ 214,008     $ 316,288