XML 62 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note D - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2016
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
2016
   
2015
 
Residential real estate
  $
286,022
    $
223,875
 
Commercial real estate:
               
Owner-occupied
   
77,605
     
73,458
 
Nonowner-occupied
   
90,532
     
72,002
 
Construction
   
45,870
     
23,852
 
Commercial and industrial
   
100,589
     
81,936
 
Consumer:
               
Automobile
   
59,772
     
44,566
 
Home equity
   
20,861
     
20,841
 
Other
   
53,650
     
45,222
 
     
734,901
     
585,752
 
Less: Allowance for loan losses
   
(7,699
)
   
(6,648
)
                 
Loans, net
  $
727,202
    $
579,104
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
December 31, 2016
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,087
    $
1,959
    $
2,589
    $
1,013
    $
6,648
 
Provision for loan losses
   
(63
)
   
2,287
     
(1,112
)
   
1,714
     
2,826
 
Loans charged off
   
(384
)
   
(63
)
   
(586
)
   
(2,170
)
   
(3,203
)
Recoveries
   
299
     
132
     
16
     
981
     
1,428
 
Total ending allowance balance
  $
939
    $
4,315
    $
907
    $
1,538
    $
7,699
 
December 31, 2015
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,426
    $
4,195
    $
1,602
    $
1,111
    $
8,334
 
Provision for loan losses
   
103
     
(469
)
   
777
     
679
     
1,090
 
Loans charged off
   
(828
)
   
(1,971
)
   
(24
)
   
(1,428
)
   
(4,251
)
Recoveries
   
386
     
204
     
234
     
651
     
1,475
 
Total ending allowance balance
  $
1,087
    $
1,959
    $
2,589
    $
1,013
    $
6,648
 
December 31, 2014
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,169
    $
2,914
    $
1,279
    $
793
    $
6,155
 
Provision for loan losses
   
458
     
1,408
     
(28
)
   
949
     
2,787
 
Loans charged off
   
(487
)
   
(235
)
   
(41
)
   
(1,216
)
   
(1,979
)
Recoveries
   
286
     
108
     
392
     
585
     
1,371
 
Total ending allowance balance
  $
1,426
    $
4,195
    $
1,602
    $
1,111
    $
8,334
 
Allowance For Loan Losses And The Recorded Investment Of Loans [Table Text Block]
December 31, 2016
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
2,535
    $
241
    $
205
    $
2,981
 
Collectively evaluated for impairment
   
939
     
1,780
     
666
     
1,333
     
4,718
 
Total ending allowance balance
  $
939
    $
4,315
    $
907
    $
1,538
    $
7,699
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
717
    $
13,111
    $
8,465
    $
416
    $
22,709
 
Loans collectively evaluated for impairment
   
285,305
     
200,896
     
92,124
     
133,867
     
712,192
 
Total ending loans balance
  $
286,022
    $
214,007
    $
100,589
    $
134,283
    $
734,901
 
December 31, 2015
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
& Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
311
    $
1,850
    $
3
    $
2,164
 
Collectively evaluated for impairment
   
1,087
     
1,648
     
739
     
1,010
     
4,484
 
Total ending allowance balance
  $
1,087
    $
1,959
    $
2,589
    $
1,013
    $
6,648
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
1,001
    $
7,318
    $
8,691
    $
218
    $
17,228
 
Loans collectively evaluated for impairment
   
222,874
     
161,994
     
73,245
     
110,411
     
568,524
 
Total ending loans balance
  $
223,875
    $
169,312
    $
81,936
    $
110,629
    $
585,752
 
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]
December 31, 2016
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
  $
5,477
    $
5,477
    $
2,435
    $
3,185
    $
300
    $
300
 
Nonowner-occupied
   
384
     
384
     
100
     
390
     
19
     
19
 
Commercial and industrial
   
392
     
392
     
241
     
391
     
----
     
----
 
Consumer:
                                               
Home equity
   
416
     
416
     
205
     
421
     
21
     
21
 
                                                 
With no related allowance recorded:
                                               
Residential real estate
   
717
     
717
     
----
     
726
     
31
     
31
 
Commercial real estate:
                                               
Owner-occupied
   
3,638
     
3,091
     
----
     
3,005
     
178
     
178
 
Nonowner-occupied
   
5,078
     
3,632
     
----
     
3,572
     
79
     
79
 
Construction
   
1,001
     
527
     
----
     
522
     
136
     
136
 
Commercial and industrial
   
8,073
     
8,073
     
----
     
7,681
     
381
     
381
 
Total
  $
25,176
    $
22,709
    $
2,981
    $
19,893
    $
1,145
    $
1,145
 
December 31, 2015
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Owner-occupied
  $
204
    $
204
    $
204
    $
204
    $
13
    $
13
 
Nonowner-occupied
   
396
     
396
     
107
     
402
     
75
     
75
 
Commercial and industrial
   
4,355
     
4,355
     
1,850
     
3,545
     
149
     
149
 
Consumer:
                                               
Home equity
   
218
     
218
     
3
     
219
     
8
     
8
 
                                                 
With no related allowance recorded:
                                               
Residential real estate
   
1,001
     
1,001
     
----
     
809
     
45
     
45
 
Commercial real estate:
                                               
Owner-occupied
   
3,812
     
3,265
     
----
     
2,747
     
181
     
181
 
Nonowner-occupied
   
5,178
     
2,773
     
----
     
3,439
     
49
     
49
 
Construction
   
680
     
680
     
----
     
544
     
----
     
----
 
Commercial and industrial
   
4,336
     
4,336
     
----
     
3,985
     
180
     
180
 
Total
  $
20,180
    $
17,228
    $
2,164
    $
15,894
    $
700
    $
700
 
December 31, 2014
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Residential real estate
  $
----
    $
----
    $
----
    $
----
    $
6
    $
6
 
Commercial real estate:
                                               
Owner-occupied
   
1,177
     
1,177
     
414
     
471
     
32
     
32
 
Nonowner-occupied
   
7,656
     
7,656
     
2,092
     
8,303
     
398
     
398
 
Commercial and industrial
   
2,356
     
2,356
     
900
     
2,441
     
110
     
110
 
Consumer:
                                               
Home equity
   
219
     
219
     
6
     
219
     
7
     
7
 
                                                 
With no related allowance recorded:
                                               
Residential real estate
   
1,415
     
1,415
     
----
     
882
     
58
     
58
 
Commercial real estate:
                                               
Owner-occupied
   
3,125
     
2,578
     
----
     
2,135
     
113
     
113
 
Nonowner-occupied
   
1,298
     
300
     
----
     
300
     
50
     
50
 
Commercial and industrial
   
4,703
     
4,468
     
----
     
2,278
     
180
     
180
 
                                                 
Total
  $
21,949
    $
20,169
    $
3,412
    $
17,029
    $
954
    $
954
 
Schedule of Recorded Investment In Nonaccrual Loans [Table Text Block]
   
Loans Past Due 90 Days
And Still Accruing
   
Nonaccrual
 
December 31, 2016
               
Residential real estate
  $
132
    $
3,445
 
Commercial real estate:
               
Owner-occupied
   
28
     
1,571
 
Nonowner-occupied
   
----
     
2,506
 
Construction
   
----
     
527
 
Commercial and industrial
   
----
     
867
 
Consumer:
               
Automobile
   
121
     
5
 
Home equity
   
----
     
34
 
Other
   
46
     
6
 
Total
  $
327
    $
8,961
 
   
Loans Past Due 90 Days
And Still Accruing
   
Nonaccrual
 
December 31, 2015
               
Residential real estate
  $
20
    $
2,048
 
Commercial real estate:
               
Owner-occupied
   
----
     
404
 
Nonowner-occupied
   
----
     
2,737
 
Construction
   
----
     
769
 
Commercial and industrial
   
----
     
1,152
 
Consumer:
               
Automobile
   
18
     
27
 
Home equity
   
----
     
96
 
Other
   
1
     
3
 
Total
  $
39
    $
7,236
 
Past Due Financing Receivables [Table Text Block]
December 31, 2016
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Residential real estate
  $
3,728
    $
953
    $
2,201
    $
6,882
    $
279,140
    $
286,022
 
Commercial real estate:
                                               
Owner-occupied
   
134
     
366
     
1,325
     
1,825
     
75,780
     
77,605
 
Nonowner-occupied
   
261
     
18
     
2,506
     
2,785
     
87,747
     
90,532
 
Construction
   
66
     
52
     
182
     
300
     
45,570
     
45,870
 
Commercial and industrial
   
1,283
     
483
     
800
     
2,566
     
98,023
     
100,589
 
Consumer:
                                               
Automobile
   
1,091
     
221
     
126
     
1,438
     
58,334
     
59,772
 
Home equity
   
349
     
45
     
----
     
394
     
20,467
     
20,861
 
Other
   
685
     
155
     
46
     
886
     
52,764
     
53,650
 
                                                 
Total
  $
7,597
    $
2,293
    $
7,186
    $
17,076
    $
717,825
    $
734,901
 
December 31, 2015
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Residential real estate
  $
2,564
    $
1,484
    $
1,708
    $
5,756
    $
218,119
    $
223,875
 
Commercial real estate:
                                               
Owner-occupied
   
141
     
33
     
371
     
545
     
72,913
     
73,458
 
Nonowner-occupied
   
35
     
334
     
2,737
     
3,106
     
68,896
     
72,002
 
Construction
   
----
     
2
     
769
     
771
     
23,081
     
23,852
 
Commercial and industrial
   
31
     
88
     
1,077
     
1,196
     
80,740
     
81,936
 
Consumer:
                                               
Automobile
   
727
     
197
     
36
     
960
     
43,606
     
44,566
 
Home equity
   
75
     
----
     
76
     
151
     
20,690
     
20,841
 
Other
   
420
     
104
     
4
     
528
     
44,694
     
45,222
 
                                                 
Total
  $
3,993
    $
2,242
    $
6,778
    $
13,013
    $
572,739
    $
585,752
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
TDR’s
Performing to
Modified Terms
   
TDR’s Not
Performing to
Modified Terms
   
Total
TDR’s
 
December 31, 2016
                       
Residential real estate:
                       
Interest only payments
  $
717
    $
----
    $
717
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
284
     
----
     
284
 
Rate reduction
   
----
     
232
     
232
 
Reduction of principal and interest payments
   
579
 
 
 
----
     
579
 
Maturity extension at lower stated rate than market rate
   
1,582
 
 
 
----
     
1,582
 
Nonowner-occupied
                       
Interest only payments
   
600
     
2,210
     
2,810
 
Rate reduction
   
384
 
 
 
----
     
384
 
Credit extension at lower stated rate than market rate
   
574
 
 
 
----
     
574
 
Commercial and industrial
                       
Interest only payments
   
8,074
 
 
 
----
     
8,074
 
Credit extension at lower stated rate than market rate
   
----
     
391
     
391
 
Consumer:
                       
Home equity
                       
Maturity extension at lower stated rate than market rate
   
213
 
 
 
----
     
213
 
Credit extension at lower stated rate than market rate
   
203
 
 
 
----
     
203
 
                         
Total TDR’s
  $
13,210
    $
2,833
    $
16,043
 
   
TDR’s
Performing to
Modified Terms
   
TDR’s Not
Performing to
Modified Terms
   
Total
TDR’s
 
December 31, 2015
                       
Residential real estate:
                       
Interest only payments
  $
1,001
    $
----
    $
1,001
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
433
     
----
     
433
 
Rate reduction
   
----
     
232
     
232
 
Reduction of principal and interest payments
   
604
 
 
 
----
     
604
 
Maturity extension at lower stated rate than market rate
   
1,996
 
 
 
----
     
1,996
 
Credit extension at lower stated rate than market rate
   
204
 
 
 
----
     
204
 
Nonowner-occupied
                       
Interest only payments
   
300
     
2,473
     
2,773
 
Rate reduction
   
396
 
 
 
----
     
396
 
Commercial and industrial
                       
Interest only payments
   
7,579
 
 
 
----
     
7,579
 
Credit extension at lower stated rate than market rate
   
226
     
391
     
617
 
Consumer:
                       
Home equity
                       
Maturity extension at lower stated rate than market rate
   
218
 
 
 
----
     
218
 
                         
Total TDR’s
  $
12,957
    $
3,096
    $
16,053
 
Troubled Debt Restructurings on Financing Receivables Pre And Post Modification [Table Text Block]
   
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
   
Pre-Modification
Recorded
Investment
   
Post-Modification
Recorded
Investment
   
Pre-Modification
Recorded
Investment
   
Post-Modification
Recorded
Investment
 
December 31, 2016
                               
Commercial real estate:
                               
Nonowner-occupied                                
Interest only payments
  $
----
    $
----
    $
226
    $
226
 
Credit extension at lower stated rate than market rate
   
574
     
574
 
 
 
----
 
 
 
----
 
                                 
Total TDR’s
  $
574
    $
574
    $
226
    $
226
 
   
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
   
Pre-Modification
Recorded
Investment
   
Post-Modification
Recorded
Investment
   
Pre-Modification
Recorded
Investment
   
Post-Modification
Recorded
Investment
 
December 31, 2015
                               
Residential real estate
                               
Interest only payments
  $
495
    $
495
 
 
 
----
 
 
 
----
 
Commercial real estate:
                               
Owner-occupied                                
Maturity extension at lower stated rate than market rate
   
1,025
     
1,025
 
 
 
----
 
 
 
----
 
Commercial and industrial
                               
Credit extension at lower stated rate than market rate
   
226
     
226
 
 
 
----
 
 
 
----
 
                                 
Total TDR’s
  $
1,746
    $
1,746
 
 
 
----
 
 
 
----
 
Financing Receivable Credit Quality Indicators [Table Text Block]
December 31, 2016
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
66,495
    $
428
    $
10,682
    $
77,605
 
Nonowner-occupied
   
83,103
     
2,364
     
5,065
     
90,532
 
Construction
   
45,325
     
----
     
545
     
45,870
 
Commercial and industrial
   
94,091
     
188
     
6,310
     
100,589
 
Total
  $
289,014
    $
2,980
    $
22,602
    $
314,596
 
December 31, 2015
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
62,287
    $
6,738
    $
4,433
    $
73,458
 
Nonowner-occupied
   
61,577
     
6,305
     
4,120
     
72,002
 
Construction
   
23,080
     
----
     
772
     
23,852
 
Commercial and industrial
   
70,852
     
5,232
     
5,852
     
81,936
 
Total
  $
217,796
    $
18,275
    $
15,177
    $
251,248
 
Performing and Nonperforming Loans [Table Text Block]
   
Consumer
                 
December 31, 2016
 
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
Performing
  $
59,646
    $
20,827
    $
53,598
    $
282,445
    $
416,516
 
Nonperforming
   
126
     
34
     
52
     
3,577
     
3,789
 
Total
  $
59,772
    $
20,861
    $
53,650
    $
286,022
    $
420,305
 
   
Consumer
                 
December 31, 2015
 
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
Performing
  $
44,521
    $
20,745
    $
45,218
    $
221,807
    $
332,291
 
Nonperforming
   
45
     
96
     
4
     
2,068
     
2,213
 
Total
  $
44,566
    $
20,841
    $
45,222
    $
223,875
    $
334,504