XML 38 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 6,920 $ 8,574 $ 8,073
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation of premises and equipment 1,126 872 795
Net (accretion) of purchase accounting adjustments (255)
Net amortization of securities 407 432 732
Net realized (gain) on sale of securities (163)
Proceeds from sale of loans in secondary market 6,455 6,746 4,286
Loans disbursed for sale in secondary market (6,228) (6,504) (4,058)
Amortization of mortgage servicing rights 79 93 77
Gain on sale of loans (306) (335) (305)
Amortization of intangibles 68
Deferred tax (benefit) expense (725) 591 (517)
Provision for loan losses 2,826 1,090 2,787
Common stock issued to ESOP 575 351
Earnings on bank owned life insurance and annuity assets (725) (681) (672)
Gain on sale of ProAlliance Corporation (810)
(Gain) loss on sale of other real estate owned (22) (99) (25)
(Appreciation) write-down of other real estate owned 489 (88)
Change in accrued interest receivable (496) (13) 95
Change in accrued liabilities 1,461 473 1,326
Change in other assets 1,717 (678) (366)
Net cash provided by operating activities 13,366 10,398 11,681
Cash flows from investing activities:      
Net cash acquired from Milton Bancorp, Inc. acquisition 1,770
Proceeds from sales of securities available for sale 10,550
Proceeds from maturities of securities available for sale 18,591 15,085 15,318
Purchases of securities available for sale (20,256) (33,251) (16,077)
Proceeds from maturities of securities held to maturity 3,089 3,482 827
Purchases of securities held to maturity (1,528) (626) (885)
Proceeds from maturities of certificates of deposit in financial institutions 490 245
Purchases of certificates of deposit in financial institutions (445) (980) (980)
Proceeds from restricted investments in bank stocks 1,200
Purchases of restricted investments in bank stocks (566)
Net change in loans (38,299) 5,049 (29,936)
Proceeds from sale of other real estate owned 403 458 821
Proceeds from sale of ProAlliance Corporation 810
Purchases of premises and equipment (1,683) (1,950) (985)
Purchases of bank owned life insurance and annuity assets (3,000)
Net cash (used in) investing activities (38,434) (4,938) (29,887)
Cash flows from financing activities:      
Change in deposits 10,150 13,916 17,953
Proceeds from common stock through dividend reinvestment 103
Cash dividends paid (3,585) (3,665) (3,441)
Proceeds from Federal Home Loan Bank borrowings 11,102 400 7,575
Repayment of Federal Home Loan Bank borrowings (1,883) (1,671) (1,612)
Change in other long-term borrowings 3,899
Change in other short-term borrowings 21 113 261
Net cash provided by financing activities 19,704 9,093 20,839
Cash and cash equivalents:      
Change in cash and cash equivalents (5,364) 14,553 2,633
Cash and cash equivalents at beginning of year 45,530 30,977 28,344
Cash and cash equivalents at end of year 40,166 45,530 30,977
Supplemental disclosure:      
Cash paid for interest 2,930 2,784 3,274
Cash paid for income taxes 1,725 2,450 3,567
Transfers from loans to other real estate owned 957 1,381 879
Other real estate owned sales financed by The Ohio Valley Bank Company 316 189 390
Net assets acquired from Milton Bancorp, Inc. acquisition, excluding cash and cash equivalents 3,140
Milton Bancorp, Inc [Member]      
Supplemental disclosure:      
Issuance of common stock for Milton Bancorp, Inc. acquisition $ 11,444