XML 31 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 4 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2017
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans are comprised of the following:  
March 31,
2017
   
December 31,
2016
 
Residential real estate
  $
287,161
    $
286,022
 
Commercial real estate:
               
Owner-occupied
   
72,232
     
77,605
 
Nonowner-occupied
   
89,521
     
90,532
 
Construction
   
49,821
     
45,870
 
Commercial and industrial
   
105,663
     
100,589
 
Consumer:
               
Automobile
   
62,072
     
59,772
 
Home equity
   
20,966
     
20,861
 
Other
   
51,425
     
53,650
 
     
738,861
     
734,901
 
Less: Allowance for loan losses
   
(7,315
)    
(7,699
)
                 
Loans, net
  $
731,546
    $
727,202
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
March 31, 2017
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
939
    $
4,315
    $
907
    $
1,538
    $
7,699
 
Provision for loan losses
   
445
     
(1,087
)    
385
     
402
     
145
 
Loans charged off
   
(73
)    
(559
)    
(4
)    
(321
)    
(957
)
Recoveries
   
81
     
60
     
72
     
215
     
428
 
Total ending allowance balance
  $
1,392
    $
2,729
    $
1,360
    $
1,834
    $
7,315
 
March 31, 2016
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,087
    $
1,959
    $
2,589
    $
1,013
    $
6,648
 
Provision for loan losses
   
40
     
17
     
82
     
340
     
479
 
Loans charged-off
   
(104
)    
----
     
----
     
(483
)    
(587
)
Recoveries
   
162
     
19
     
1
     
224
     
406
 
Total ending allowance balance
  $
1,185
    $
1,995
    $
2,672
    $
1,094
    $
6,946
 
Allowance For Loan Losses And The Recorded Investment Of Loans [Table Text Block]
March 31, 2017
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
153
    $
391
    $
1
    $
545
 
Collectively evaluated for impairment
   
1,392
     
2,576
     
969
     
1,833
     
6,770
 
Total ending allowance balance
  $
1,392
    $
2,729
    $
1,360
    $
1,834
    $
7,315
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
915
    $
7,701
    $
8,903
    $
209
    $
17,728
 
Loans collectively evaluated for impairment
   
286,246
     
203,873
     
96,760
     
134,254
     
721,133
 
Total ending loans balance
  $
287,161
    $
211,574
    $
105,663
    $
134,463
    $
738,861
 
December 31, 2016
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
2,535
    $
241
    $
205
    $
2,981
 
Collectively evaluated for impairment
   
939
     
1,780
     
666
     
1,333
     
4,718
 
Total ending allowance balance
  $
939
    $
4,315
    $
907
    $
1,538
    $
7,699
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
717
    $
13,111
    $
8,465
    $
416
    $
22,709
 
Loans collectively evaluated for impairment
   
285,305
     
200,896
     
92,124
     
133,867
     
712,192
 
Total ending loans balance
  $
286,022
    $
214,007
    $
100,589
    $
134,283
    $
734,901
 
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]
 
March 31, 2017
 
Unpaid Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
                       
Commercial real estate:
                       
Nonowner-occupied
  $
381
    $
381
    $
98
 
Construction
   
354
     
345
     
55
 
Commercial and industrial
   
392
     
392
     
391
 
Consumer:
                       
Home equity
   
209
     
209
     
1
 
With no related allowance recorded:
                       
Residential real estate
   
915
     
915
     
----
 
Commercial real estate:
                       
Owner-occupied
   
4,112
     
3,008
     
----
 
Nonowner-occupied
   
5,236
     
3,785
     
----
 
Construction
   
643
     
182
     
----
 
Commercial and industrial
   
8,511
     
8,511
     
----
 
Total
  $
20,753
    $
17,728
    $
545
 
 
December 31, 2016
 
Unpaid Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
  $
5,477
    $
5,477
    $
2,435
 
Nonowner-occupied
   
384
     
384
     
100
 
Commercial and industrial
   
392
     
392
     
241
 
Consumer:
                       
Home equity
   
416
     
416
     
205
 
With no related allowance recorded:
                       
Residential real estate
   
717
     
717
     
----
 
Commercial real estate:
                       
Owner-occupied
   
3,638
     
3,091
     
----
 
Nonowner-occupied
   
5,078
     
3,632
     
----
 
Construction
   
1,001
     
527
     
----
 
Commercial and industrial
   
8,073
     
8,073
     
----
 
Total
  $
25,176
    $
22,709
    $
2,981
 
   
Three months ended March 31, 2017
 
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                       
Commercial real estate:
                       
Nonowner-occupied
  $
382
    $
5
    $
5
 
Construction
   
345
     
----
     
----
 
Commercial and industrial
   
392
     
----
     
----
 
Consumer:
                       
Home equity
   
211
     
2
     
2
 
With no related allowance recorded:
                       
Residential real estate
   
918
     
12
     
12
 
Commercial real estate:
                       
Owner-occupied
   
3,547
     
36
     
36
 
Nonowner-occupied
   
3,822
     
21
     
21
 
Construction
   
182
     
4
     
4
 
Commercial and industrial
   
8,292
     
100
     
100
 
Total
  $
18,091
    $
180
    $
180
 
   
Three months ended March 31, 2016
 
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                       
Commercial real estate:
                       
Owner-occupied
  $
204
    $
4
    $
4
 
Nonowner-occupied
   
395
     
5
     
5
 
Commercial and industrial
   
4,439
     
41
     
41
 
Consumer:
                       
Home equity
   
219
     
2
     
2
 
With no related allowance recorded:
                       
Residential real estate
   
731
     
9
     
9
 
Commercial real estate:
                       
Owner-occupied
   
3,257
     
43
     
43
 
Nonowner-occupied
   
3,134
     
13
     
13
 
Construction
   
680
     
----
     
----
 
Commercial and industrial
   
4,341
     
51
     
51
 
Total
  $
17,400
    $
168
    $
168
 
Schedule of Recorded Investment In Nonaccrual Loans [Table Text Block]
March 31, 2017
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
                 
Residential real estate
  $
144
    $
3,411
 
Commercial real estate:
               
Owner-occupied
   
----
     
657
 
Nonowner-occupied
   
----
     
2,752
 
Construction
   
----
     
527
 
Commercial and industrial
   
----
     
925
 
Consumer:
               
Automobile
   
206
     
27
 
Home equity
   
----
     
18
 
Other
   
104
     
36
 
Total
  $
454
    $
8,353
 
December 31, 2016
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
                 
Residential real estate
  $
132
    $
3,445
 
Commercial real estate:
               
Owner-occupied
   
28
     
1,571
 
Nonowner-occupied
   
----
     
2,506
 
Construction
   
----
     
527
 
Commercial and industrial
   
----
     
867
 
Consumer:
               
Automobile
   
121
     
5
 
Home equity
   
----
     
34
 
Other
   
46
     
6
 
Total
  $
327
    $
8,961
 
Past Due Financing Receivables [Table Text Block]
March 31, 2017
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                                 
Residential real estate
  $
2,470
    $
1,510
    $
2,011
    $
5,991
    $
281,170
    $
287,161
 
Commercial real estate:
                                               
Owner-occupied
   
889
     
327
     
471
     
1,687
     
70,545
     
72,232
 
Nonowner-occupied
   
48
     
84
     
2,752
     
2,884
     
86,637
     
89,521
 
Construction
   
65
     
487
     
182
     
734
     
49,087
     
49,821
 
Commercial and industrial
   
379
     
259
     
830
     
1,468
     
104,195
     
105,663
 
Consumer:
                                               
Automobile
   
828
     
167
     
221
     
1,216
     
60,856
     
62,072
 
Home equity
   
----
     
----
     
----
     
----
     
20,966
     
20,966
 
Other
   
661
     
91
     
146
     
898
     
50,527
     
51,425
 
Total
  $
5,340
    $
2,925
    $
6,613
    $
14,878
    $
723,983
    $
738,861
 
December 31, 2016
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                                 
Residential real estate
  $
3,728
    $
953
    $
2,201
    $
6,882
    $
279,140
    $
286,022
 
Commercial real estate:
                                               
Owner-occupied
   
134
     
366
     
1,325
     
1,825
     
75,780
     
77,605
 
Nonowner-occupied
   
261
     
18
     
2,506
     
2,785
     
87,747
     
90,532
 
Construction
   
66
     
52
     
182
     
300
     
45,570
     
45,870
 
Commercial and industrial
   
1,283
     
483
     
800
     
2,566
     
98,023
     
100,589
 
Consumer:
                                               
Automobile
   
1,091
     
221
     
126
     
1,438
     
58,334
     
59,772
 
Home equity
   
349
     
45
     
----
     
394
     
20,467
     
20,861
 
Other
   
685
     
155
     
46
     
886
     
52,764
     
53,650
 
Total
  $
7,597
    $
2,293
    $
7,186
    $
17,076
    $
717,825
    $
734,901
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
March 31, 2017
 
TDR’s
Performing to
 
Modified
Terms
   
TDR’s Not
Performing to
Modified
Terms
   
Total
TDR’s
 
Residential real estate:
                       
Interest only payments
  $
711
    $
----
    $
711
 
Credit extension at lower stated rate than market rate
   
204
     
----
     
204
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
231
     
----
     
231
 
Rate reduction
   
----
     
232
     
232
 
Reduction of principal and interest payments
   
573
     
----
     
573
 
Maturity extension at lower stated rate than market rate
   
1,560
     
----
     
1,560
 
Nonowner-occupied
                       
Interest only payments
   
560
     
2,182
     
2,742
 
Rate reduction
   
381
     
----
     
381
 
Credit extension at lower stated rate than market rate
   
572
     
----
     
572
 
Commercial and industrial:
                       
Interest only payments
   
8,512
     
----
     
8,512
 
Credit extension at lower stated rate than market rate
   
----
     
391
     
391
 
Consumer:
                       
Home equity
                       
Maturity extension at lower stated rate than market rate
   
209
     
----
     
209
 
                         
Total TDR’s
  $
13,513
    $
2,805
    $
16,318
 
December 31, 2016
 
TDR’s
Performing to
 
Modified
Terms
   
TDR’s Not
Performing to
Modified
Terms
   
Total
TDR’s
 
Residential real estate:
                       
Interest only payments
  $
717
    $
----
    $
717
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
284
     
----
     
284
 
Rate reduction
   
----
     
232
     
232
 
Reduction of principal and interest payments
   
579
     
----
     
579
 
Maturity extension at lower stated rate than market rate
   
1,582
     
----
     
1,582
 
Nonowner-occupied
                       
Interest only payments
   
600
     
2,210
     
2,810
 
Rate reduction
   
384
     
----
     
384
 
Credit extension at lower stated rate than market rate
   
574
     
----
     
574
 
Commercial and industrial:
                       
Interest only payments
   
8,074
     
----
     
8,074
 
Credit extension at lower stated rate than market rate
   
----
     
391
     
391
 
Consumer:
                       
Home equity
                       
Maturity extension at lower stated rate than market rate
   
213
     
----
     
213
 
Credit extension at lower stated rate than market rate
   
203
     
----
     
203
 
                         
Total TDR’s
  $
13,210
    $
2,833
    $
16,043
 
Troubled Debt Restructurings on Financing Receivables Pre And Post Modification [Table Text Block]
   
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
Three months ended March 31, 2016
 
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
 
                                 
Commercial real estate:
                               
Nonowner-occupied
                               
Interest only payments
  $
238
    $
238
    $
----
    $
----
 
Credit extension at lower stated rate than market rate
   
581
     
581
     
----
     
----
 
Total TDR’s
  $
819
    $
819
    $
----
    $
----
 
Financing Receivable Credit Quality Indicators [Table Text Block]
March 31, 2017
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
61,934
    $
1,244
    $
9,054
    $
72,232
 
Nonowner-occupied
   
82,204
     
2,339
     
4,978
     
89,521
 
Construction
   
49,025
     
----
     
796
     
49,821
 
Commercial and industrial
   
98,545
     
1,274
     
5,844
     
105,663
 
Total
  $
291,708
    $
4,857
    $
20,672
    $
317,237
 
December 31, 2016
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
66,495
    $
428
    $
10,682
    $
77,605
 
Nonowner-occupied
   
83,103
     
2,364
     
5,065
     
90,532
 
Construction
   
45,325
     
----
     
545
     
45,870
 
Commercial and industrial
   
94,091
     
188
     
6,310
     
100,589
 
Total
  $
289,014
    $
2,980
    $
22,602
    $
314,596
 
Performing and Nonperforming Loans [Table Text Block]
March 31, 2017
 
Consumer
                 
   
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
                                         
Performing
  $
61,839
    $
20,948
    $
51,285
    $
283,606
    $
417,678
 
Nonperforming
   
233
     
18
     
140
     
3,555
     
3,946
 
Total
  $
62,072
    $
20,966
    $
51,425
    $
287,161
    $
421,624
 
December 31, 2016
 
Consumer
                 
   
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
                                         
Performing
  $
59,646
    $
20,827
    $
53,598
    $
282,445
    $
416,516
 
Nonperforming
   
126
     
34
     
52
     
3,577
     
3,789
 
Total
  $
59,772
    $
20,861
    $
53,650
    $
286,022
    $
420,305