XML 74 R43.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Note Q - Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Notes Tables |
Condensed Balance Sheet [Table Text Block] |
|  | Years ended December 31: |
Assets |  | 20 17 |  |  | 201 6 |
Cash and cash equivalents |  | $ | 3,292 |  |  | $ | 2,747 |
Investment in subsidiaries |  |  | 118,775 |  |  |  | 115,057 |
Notes receivable – subsidiaries |  |  | 3,320 |  |  |  | 3,420 |
Other assets |  |  | 67 |  |  |  | 52 |
Total assets |  | $ | 125,454 |  |  | $ | 121,276 |
Liabilities |  |  |  |  |  |  |  |
Notes payable |  | $ | 7,324 |  |  | $ | 7,882 |
Subordinated debentures |  |  | 8,500 |  |  |  | 8,500 |
Other liabilities |  |  | 269 |  |  |  | 366 |
Total liabilities |  |  | 16,093 |  |  |  | 16,748 |
Shareholders ’ Equity |  |  |  |  |  |  |  |
Total shareholders ’ equity |  |  | 109,361 |  |  |  | 104,528 |
Total liabilities and shareholders ’ equity |  | $ | 125,454 |  |  | $ | 121,276 |
Condensed Income Statement [Table Text Block] |
|  | Years ended December 31: |
Income: |  | 201 7 |  |  | 201 6 |  |  | 201 5 |
Interest on notes |  | $ | 51 |  |  | $ | 52 |  |  | $ | 53 |
Dividends from subsidiaries |  |  | 4,400 |  |  |  | 6,900 |  |  |  | 3,500 |
Expenses: |  |  |  |  |  |  |  |  |  |  |  |
Interest on notes |  |  | 211 |  |  |  | 136 |  |  |  | 53 |
Interest on subordinated debentures |  |  | 248 |  |  |  | 204 |  |  |  | 170 |
Operating expenses |  |  | 332 |  |  |  | 667 |  |  |  | 345 |
Income before income taxes and equity in undistributed earnings of subsidiaries |  |  | 3,660 |  |  |  | 5,945 |  |  |  | 2,985 |
Income tax benefit |  |  | 244 |  |  |  | 256 |  |  |  | 167 |
Equity in undistributed earnings of subsidiaries |  |  | 3,605 |  |  |  | 719 |  |  |  | 5,422 |
Net Income |  | $ | 7,509 |  |  | $ | 6,920 |  |  | $ | 8,574 |
Comprehensive Income |  | $ | 7,622 |  |  | $ | 5,624 |  |  | $ | 7,919 |
Condensed Cash Flow Statement [Table Text Block] |
|  | Years ended December 31: |
Cash flows from operating activities: |  | 20 17 |  |  | 201 6 |  |  | 201 5 |
Net Income |  | $ | 7,509 |  |  | $ | 6,920 |  |  | $ | 8,574 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed earnings of subsidiaries |  |  | (3,605 | ) |  |  | (719 | ) |  |  | (5,422 | )
Common stock issued to ESOP |  |  | 428 |  |  |  | 575 |  |  |  | ---- |
Change in other assets |  |  | (15 | ) |  |  | 11 |  |  |  | (16 | )
Change in other liabilities |  |  | (97 | ) |  |  | 318 |  |  |  | (141 | )
Net cash provided by operating activities |  |  | 4,220 |  |  |  | 7,105 |  |  |  | 2,995 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Cash paid for Milton Bancorp, Inc. acquisition |  |  | ---- |  |  |  | (7,431 | ) |  |  | ---- |
Change in notes receivable |  |  | 100 |  |  |  | 461 |  |  |  | (100 | )
Net cash provided by (used in) investing activities |  |  | 100 |  |  |  | (6,970 | ) |  |  | (100 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Change in notes payable |  |  | (558 | ) |  |  | 3,964 |  |  |  | 128 |
Proceeds from common stock through dividend reinvestment |  |  | 715 |  |  |  | ---- |  |  |  | ---- |
Cash dividends paid |  |  | (3,932 | ) |  |  | (3,585 | ) |  |  | (3,665 | )
Net cash provided by (used in) financing activities |  |  | (3,775 | ) |  |  | 379 |  |  |  | (3,537 | )
Cash and cash equivalents: |  |  |  |  |  |  |  |  |  |  |  |
Change in cash and cash equivalents |  |  | 545 |  |  |  | 514 |  |  |  | (642 | )
Cash and cash equivalents at beginning of year |  |  | 2,747 |  |  |  | 2,233 |  |  |  | 2,875 |
Cash and cash equivalents at end of year |  | $ | 3,292 |  |  | $ | 2,747 |  |  | $ | 2,233 |

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration