XML 39 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 7,509 $ 6,920 $ 8,574
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation of premises and equipment 1,277 1,126 872
Net (accretion) of purchase accounting adjustments (526) (255)
Net amortization of securities 378 407 432
Net realized (gain) on sale of securities (163)
Proceeds from sale of loans in secondary market 7,857 6,455 6,746
Loans disbursed for sale in secondary market (7,592) (6,228) (6,504)
Amortization of mortgage servicing rights 71 79 93
Gain on sale of loans (336) (306) (335)
Amortization of intangible assets 156 68
Deferred tax (benefit) expense 1,907 (725) 591
Provision for loan losses 2,564 2,826 1,090
Common stock issued to ESOP 428 575
Earnings on bank owned life insurance and annuity assets (1,226) (725) (681)
(Gain) loss on sale of other real estate owned 134 (22) (99)
Net write-down of other real estate owned 55 489
Change in accrued interest receivable (188) (496) (13)
Change in accrued liabilities 1,681 1,461 473
Change in other assets 347 1,717 (678)
Net cash provided by operating activities 14,496 13,366 10,398
Cash flows from investing activities:      
Net cash acquired from Milton Bancorp, Inc. acquisition 1,770
Proceeds from sales of securities available for sale 10,550
Proceeds from maturities of securities available for sale 20,389 18,591 15,085
Purchases of securities available for sale (25,177) (20,256) (33,251)
Proceeds from maturities of securities held to maturity 1,419 3,089 3,482
Purchases of securities held to maturity (389) (1,528) (626)
Proceeds from maturities of certificates of deposit in financial institutions 245 490 245
Purchases of certificates of deposit in financial institutions (395) (445) (980)
Purchases of restricted investments in bank stocks (566)
Net change in loans (37,918) (38,299) 5,049
Proceeds from sale of other real estate owned 1,466 403 458
Purchases of premises and equipment (1,727) (1,683) (1,950)
Proceeds from bank owned life insurance and annuity assets 2,107
Purchases of bank owned life insurance and annuity assets (2,200) (3,000)
Net cash (used in) investing activities (42,180) (38,434) (4,938)
Cash flows from financing activities:      
Change in deposits 66,444 10,150 13,916
Proceeds from common stock through dividend reinvestment 715
Cash dividends (3,932) (3,585) (3,665)
Proceeds from Federal Home Loan Bank borrowings 4,785 11,102 400
Repayment of Federal Home Loan Bank borrowings (5,318) (1,883) (1,671)
Change in other long-term borrowings (459) 3,899
Change in other short-term borrowings (144) 21 113
Net cash provided by financing activities 62,091 19,704 9,093
Cash and cash equivalents:      
Change in cash and cash equivalents 34,407 (5,364) 14,553
Cash and cash equivalents at beginning of year 40,166 45,530 30,977
Cash and cash equivalents at end of year 74,573 40,166 45,530
Supplemental disclosure:      
Cash paid for interest 3,724 2,930 2,784
Cash paid for income taxes 2,236 1,725 2,450
Proceeds from bank owned life insurance and annuity assets not settled 1,993
Transfers from loans to other real estate owned 1,337 957 1,381
Other real estate owned sales financed by The Ohio Valley Bank Company 237 316 189
Net assets acquired from Milton Bancorp, Inc. acquisition, excluding cash and cash equivalents. 3,140
Milton Bancorp, Inc [Member]      
Supplemental disclosure:      
Issuance of common stock for Milton Bancorp, Inc. acquisition $ 11,444