XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 4 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2018
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans are comprised of the following:
 
June 30,
   
December 31,
 
   
2018
   
2017
 
Residential real estate
  $
305,318
    $
309,163
 
Commercial real estate:
               
Owner-occupied
   
66,171
     
73,573
 
Nonowner-occupied
   
116,476
     
101,571
 
Construction
   
39,888
     
38,302
 
Commercial and industrial
   
114,838
     
107,089
 
Consumer:
               
Automobile
   
68,446
     
68,626
 
Home equity
   
22,240
     
21,431
 
Other
   
48,603
     
49,564
 
     
781,980
     
769,319
 
Less: Allowance for loan losses
   
(7,639
)    
(7,499
)
                 
Loans, net
  $
774,341
    $
761,820
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
June 30, 2018
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
2,059
    $
2,423
    $
1,373
    $
2,141
    $
7,996
 
Provision for loan losses
   
(14
)    
(82
)    
(317
)    
390
     
(23
)
Loans charged off
   
(177
)    
----
     
----
     
(574
)    
(751
)
Recoveries
   
18
     
51
     
186
     
162
     
417
 
Total ending allowance balance
  $
1,886
    $
2,392
    $
1,242
    $
2,119
    $
7,639
 
June 30, 2017
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,392
    $
2,729
    $
1,360
    $
1,834
    $
7,315
 
Provision for loan losses
   
(68
)    
(89
)    
(35
)    
367
     
175
 
Loans charged-off
   
(73
)    
(53
)    
(399
)    
(384
)    
(909
)
Recoveries
   
49
     
226
     
6
     
90
     
371
 
Total ending allowance balance
  $
1,300
    $
2,813
    $
932
    $
1,907
    $
6,952
 
June 30, 2018
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,470
    $
2,978
    $
1,024
    $
2,027
    $
7,499
 
Provision for loan losses
   
580
     
(663
)    
(1
)    
817
     
733
 
Loans charged off
   
(237
)    
(1
)    
(4
)    
(1,096
)    
(1,338
)
Recoveries
   
73
     
78
     
223
     
371
     
745
 
Total ending allowance balance
  $
1,886
    $
2,392
    $
1,242
    $
2,119
    $
7,639
 
June 30, 2017
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
939
    $
4,315
    $
907
    $
1,538
    $
7,699
 
Provision for loan losses
   
377
     
(1,176
)    
350
     
769
     
320
 
Loans charged-off
   
(146
)    
(612
)    
(403
)    
(705
)    
(1,866
)
Recoveries
   
130
     
286
     
78
     
305
     
799
 
Total ending allowance balance
  $
1,300
    $
2,813
    $
932
    $
1,907
    $
6,952
 
Allowance For Loan Losses And The Recorded Investment Of Loans [Table Text Block]
June 30, 2018
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
90
    $
----
    $
----
    $
90
 
Collectively evaluated for impairment
   
1,886
     
2,302
     
1,242
     
2,119
     
7,549
 
Total ending allowance balance
  $
1,886
    $
2,392
    $
1,242
    $
2,119
    $
7,639
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
1,627
    $
5,593
    $
9,037
    $
----
    $
16,257
 
Loans collectively evaluated for impairment
   
303,691
     
216,942
     
105,801
     
139,289
     
765,723
 
Total ending loans balance
  $
305,318
    $
222,535
    $
114,838
    $
139,289
    $
781,980
 
December 31, 2017
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
94
    $
----
    $
----
    $
94
 
Collectively evaluated for impairment
   
1,470
     
2,884
     
1,024
     
2,027
     
7,405
 
Total ending allowance balance
  $
1,470
    $
2,978
    $
1,024
    $
2,027
    $
7,499
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
1,420
    $
7,333
    $
9,154
    $
201
    $
18,108
 
Loans collectively evaluated for impairment
   
307,743
     
206,113
     
97,935
     
139,420
     
751,211
 
Total ending loans balance
  $
309,163
    $
213,446
    $
107,089
    $
139,621
    $
769,319
 
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]
 
June 30, 2018
 
Unpaid Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
                       
Commercial real estate:
                       
Nonowner-occupied
  $
366
    $
366
    $
90
 
With no related allowance recorded:
                       
Residential real estate
   
1,688
     
1,627
     
----
 
Commercial real estate:
                       
Owner-occupied
   
2,451
     
2,451
     
----
 
Nonowner-occupied
   
4,198
     
2,776
     
----
 
Construction
   
344
     
----
     
----
 
Commercial and industrial
   
9,037
     
9,037
     
----
 
Total
  $
18,084
    $
16,257
    $
90
 
 
December 31, 2017
 
Unpaid Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
                       
Commercial real estate:
                       
Nonowner-occupied
  $
372
    $
372
    $
94
 
With no related allowance recorded:
                       
Residential real estate
   
1,420
     
1,420
     
----
 
Commercial real estate:
                       
Owner-occupied
   
3,427
     
3,427
     
----
 
Nonowner-occupied
   
4,989
     
3,534
     
----
 
Construction
   
352
     
----
     
----
 
Commercial and industrial
   
9,154
     
9,154
     
----
 
Consumer:
   
 
     
 
     
----
 
Home equity
   
203
     
201
     
----
 
Total
  $
19,917
    $
18,108
    $
94
 
   
Three months ended June 30, 2018
   
Six months ended June 30, 2018
 
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Nonowner-occupied
  $
368
    $
7
    $
7
    $
370
    $
8
    $
8
 
With no related allowance recorded:
                                               
Residential real estate
   
1,653
     
11
     
11
     
1,575
     
30
     
30
 
Commercial real estate:
                                               
Owner-occupied
   
2,465
     
36
     
36
     
2,478
     
69
     
69
 
Nonowner-occupied
   
3,037
     
16
     
16
     
3,131
     
37
     
37
 
Construction
   
----
     
5
     
5
     
----
     
10
     
10
 
Commercial and industrial
   
8,615
     
107
     
107
     
8,794
     
232
     
232
 
Total
  $
16,138
    $
182
    $
182
    $
16,348
    $
386
    $
386
 
   
Three months ended June 30, 2017
   
Six months ended June 30, 2017
 
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Nonowner-occupied
  $
379
    $
5
    $
5
    $
380
    $
14
    $
14
 
Consumer:
                                               
Home equity
   
209
     
2
     
2
     
210
     
5
     
5
 
With no related allowance recorded:
                                               
Residential real estate
   
1,028
     
12
     
12
     
992
     
20
     
20
 
Commercial real estate:
                                               
Owner-occupied
   
2,836
     
36
     
36
     
2,921
     
120
     
120
 
Nonowner-occupied
   
3,779
     
21
     
21
     
3,730
     
74
     
74
 
Construction
   
487
     
5
     
5
     
501
     
108
     
108
 
Commercial and industrial
   
8,990
     
100
     
100
     
8,815
     
290
     
290
 
Total
  $
17,708
    $
181
    $
181
    $
17,549
    $
631
    $
631
 
Schedule of Recorded Investment In Nonaccrual Loans [Table Text Block]
June 30, 2018
 
Loans Past Due
90 Days And
Still Accruing
   
 
 
Nonaccrual
 
                 
Residential real estate
  $
188
    $
6,983
 
Commercial real estate:
               
Owner-occupied
   
----
     
641
 
Nonowner-occupied
   
----
     
1,977
 
Construction
   
----
     
397
 
Commercial and industrial
   
21
     
386
 
Consumer:
               
Automobile
   
135
     
67
 
Home equity
   
----
     
295
 
Other
   
127
     
98
 
Total
  $
471
    $
10,844
 
December 31, 2017
 
Loans Past Due
90 Days And
Still Accruing
   
 
 
Nonaccrual
 
                 
Residential real estate
  $
131
    $
5,906
 
Commercial real estate:
               
Owner-occupied
   
----
     
476
 
Nonowner-occupied
   
----
     
2,454
 
Construction
   
----
     
444
 
Commercial and industrial
   
----
     
337
 
Consumer:
               
Automobile
   
127
     
86
 
Home equity
   
----
     
283
 
Other
   
76
     
126
 
Total
  $
334
    $
10,112
 
Past Due Financing Receivables [Table Text Block]
June 30, 2018
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
 
Total
Past Due
   
 
Loans Not
Past Due
   
 
 
Total
 
                                                 
Residential real estate
  $
2,599
    $
742
    $
1,950
    $
5,291
    $
300,027
    $
305,318
 
Commercial real estate:
                                               
Owner-occupied
   
274
     
23
     
290
     
587
     
65,584
     
66,171
 
Nonowner-occupied
   
617
     
----
     
1,775
     
2,392
     
114,084
     
116,476
 
Construction
   
174
     
----
     
157
     
331
     
39,557
     
39,888
 
Commercial and industrial
   
404
     
71
     
194
     
669
     
114,169
     
114,838
 
Consumer:
                                               
Automobile
   
1,004
     
224
     
158
     
1,386
     
67,060
     
68,446
 
Home equity
   
289
     
34
     
92
     
415
     
21,825
     
22,240
 
Other
   
555
     
217
     
147
     
919
     
47,684
     
48,603
 
Total
  $
5,916
    $
1,311
    $
4,763
    $
11,990
    $
769,990
    $
781,980
 
December 31, 2017
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
 
Total
Past Due
   
 
Loans Not
Past Due
   
 
 
Total
 
                                                 
Residential real estate
  $
5,383
    $
671
    $
1,673
    $
7,727
    $
301,436
    $
309,163
 
Commercial real estate:
                                               
Owner-occupied
   
194
     
161
     
160
     
515
     
73,058
     
73,573
 
Nonowner-occupied
   
140
     
----
     
2,238
     
2,378
     
99,193
     
101,571
 
Construction
   
----
     
----
     
169
     
169
     
38,133
     
38,302
 
Commercial and industrial
   
303
     
243
     
191
     
737
     
106,352
     
107,089
 
Consumer:
                                               
Automobile
   
1,257
     
346
     
151
     
1,754
     
66,872
     
68,626
 
Home equity
   
90
     
272
     
27
     
389
     
21,042
     
21,431
 
Other
   
865
     
218
     
76
     
1,159
     
48,405
     
49,564
 
Total
  $
8,232
    $
1,911
    $
4,685
    $
14,828
    $
754,491
    $
769,319
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
June 30, 2018
 
TDR’s
Performing to
Modified
Terms
   
TDR’s Not
Performing to
Modified
Terms
   
Total
TDR’s
 
Residential real estate:
                       
Interest only payments
  $
685
    $
----
    $
685
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
997
     
----
     
997
 
Reduction of principal and interest payments
   
541
     
----
     
541
 
Maturity extension at lower stated rate than market rate
   
507
     
----
     
507
 
Credit extension at lower stated rate than market rate
   
406
     
----
     
406
 
Nonowner-occupied
                       
Interest only payments
   
487
     
1,498
     
1,985
 
Rate reduction
   
366
     
----
     
366
 
Credit extension at lower stated rate than market rate
   
564
     
----
     
564
 
Commercial and industrial:
                       
Interest only payments
   
8,737
     
----
     
8,737
 
                         
Total TDR’s
  $
13,290
    $
1,498
    $
14,788
 
December 31, 2017
 
TDR’s
Performing to
Modified
Terms
   
TDR’s Not
Performing to
Modified
Terms
   
Total
TDR’s
 
Residential real estate:
                       
Interest only payments
  $
697
    $
----
    $
697
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
997
     
----
     
997
 
Reduction of principal and interest payments
   
554
     
----
     
554
 
Maturity extension at lower stated rate than market rate
   
1,466
     
----
     
1,466
 
Credit extension at lower stated rate than market rate
   
410
     
----
     
410
 
Nonowner-occupied
                       
Interest only payments
   
560
     
1,961
     
2,521
 
Rate reduction
   
372
     
----
     
372
 
Credit extension at lower stated rate than market rate
   
570
     
----
     
570
 
Commercial and industrial:
                       
Interest only payments
   
9,154
     
----
     
9,154
 
Consumer:
                       
Home equity
                       
Maturity extension at lower stated rate than market rate
   
----
     
201
     
201
 
                         
Total TDR’s
  $
14,780
    $
2,162
    $
16,942
 
Troubled Debt Restructurings on Financing Receivables Pre And Post Modification [Table Text Block]
         
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
 
 
 
Three months ended June 30, 2017
 
 
Number of
Loans
   
Pre-
Modification Recorded Investment
   
Post-
Modification Recorded Investment
   
Pre-
Modification Recorded Investment
   
Post-
Modification Recorded Investment
 
Residential real estate
                                     
Maturity extension at lower stated rate than market rate
 
1
    $
231
    $
231
    $
----
    $
----
 
Commercial and industrial
                                     
Maturity extension at lower stated rate than market rate
 
2
     
770
     
770
     
----
     
----
 
Total TDR’s
 
3
    $
1,001
    $
1,001
    $
----
    $
----
 
         
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
 
 
 
Six months ended June 30, 2017
 
 
Number of
Loans
   
Pre-
Modification Recorded Investment
   
Post-
Modification Recorded Investment
   
Pre-
Modification Recorded Investment
   
Post-
Modification Recorded Investment
 
Residential real estate
                                     
Maturity extension at lower stated rate than market rate
 
1
    $
231
    $
231
    $
----
    $
----
 
Commercial and industrial
                                     
Maturity extension at lower stated rate than market rate
 
2
     
770
     
770
     
----
     
----
 
Total TDR’s
 
3
    $
1,001
    $
1,001
    $
----
    $
----
 
Financing Receivable Credit Quality Indicators [Table Text Block]
June 30, 2018
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
56,810
    $
1,057
    $
8,304
    $
66,171
 
Nonowner-occupied
   
112,057
     
855
     
3,564
     
116,476
 
Construction
   
39,583
     
134
     
171
     
39,888
 
Commercial and industrial
   
96,185
     
8,508
     
10,145
     
114,838
 
Total
  $
304,635
    $
10,554
    $
22,184
    $
337,373
 
December 31, 2017
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
64,993
    $
934
    $
7,646
    $
73,573
 
Nonowner-occupied
   
93,197
     
3,776
     
4,598
     
101,571
 
Construction
   
37,735
     
156
     
411
     
38,302
 
Commercial and industrial
   
91,097
     
6,058
     
9,934
     
107,089
 
Total
  $
287,022
    $
10,924
    $
22,589
    $
320,535
 
Performing and Nonperforming Loans [Table Text Block]
June 30, 2018
 
Consumer
                 
   
 
Automobile
   
Home Equity
   
 
Other
   
Residential
Real Estate
   
 
Total
 
                                         
Performing
  $
68,244
    $
21,945
    $
48,378
    $
298,147
    $
436,714
 
Nonperforming
   
202
     
295
     
225
     
7,171
     
7,893
 
Total
  $
68,446
    $
22,240
    $
48,603
    $
305,318
    $
444,607
 
December 31, 2017
 
Consumer
                 
   
 
Automobile
   
Home Equity
   
 
Other
   
Residential
Real Estate
   
 
Total
 
                                         
Performing
  $
68,413
    $
21,148
    $
49,362
    $
303,126
    $
442,049
 
Nonperforming
   
213
     
283
     
202
     
6,037
     
6,735
 
Total
  $
68,626
    $
21,431
    $
49,564
    $
309,163
    $
448,784