XML 28 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 4 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2018
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans are comprised of the following:
 
September 30,
   
December 31,
 
   
2018
   
2017
 
Residential real estate
  $
305,314
    $
309,163
 
Commercial real estate:
               
Owner-occupied
   
64,236
     
73,573
 
Nonowner-occupied
   
115,107
     
101,571
 
Construction
   
39,202
     
38,302
 
Commercial and industrial
   
116,489
     
107,089
 
Consumer:
               
Automobile
   
70,137
     
68,626
 
Home equity
   
22,419
     
21,431
 
Other
   
49,473
     
49,564
 
     
782,377
     
769,319
 
Less: Allowance for loan losses
   
(8,315
)    
(7,499
)
                 
Loans, net
  $
774,062
    $
761,820
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
September 30, 2018
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,886
    $
2,392
    $
1,242
    $
2,119
    $
7,639
 
Provision for loan losses
   
681
     
(378
)    
197
     
462
     
962
 
Loans charged off
   
(184
)    
----
     
(136
)    
(722
)    
(1,042
)
Recoveries
   
49
     
431
     
80
     
196
     
756
 
Total ending allowance balance
  $
2,432
    $
2,445
    $
1,383
    $
2,055
    $
8,315
 
September 30, 2017
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,300
    $
2,813
    $
932
    $
1,907
    $
6,952
 
Provision for loan losses
   
493
     
540
     
238
     
330
     
1,601
 
Loans charged-off
   
(445
)    
(434
)    
(202
)    
(420
)    
(1,501
)
Recoveries
   
83
     
41
     
4
     
133
     
261
 
Total ending allowance balance
  $
1,431
    $
2,960
    $
972
    $
1,950
    $
7,313
 
September 30, 2018
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,470
    $
2,978
    $
1,024
    $
2,027
    $
7,499
 
Provision for loan losses
   
1,261
     
(1,041
)    
196
     
1,279
     
1,695
 
Loans charged off
   
(421
)    
(1
)    
(140
)    
(1,818
)    
(2,380
)
Recoveries
   
122
     
509
     
303
     
567
     
1,501
 
Total ending allowance balance
  $
2,432
    $
2,445
    $
1,383
    $
2,055
    $
8,315
 
September 30, 2017
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
939
    $
4,315
    $
907
    $
1,538
    $
7,699
 
Provision for loan losses
   
870
     
(636
)    
588
     
1,099
     
1,921
 
Loans charged-off
   
(591
)    
(1,046
)    
(605
)    
(1,125
)    
(3,367
)
Recoveries
   
213
     
327
     
82
     
438
     
1,060
 
Total ending allowance balance
  $
1,431
    $
2,960
    $
972
    $
1,950
    $
7,313
 
Allowance For Loan Losses And The Recorded Investment Of Loans [Table Text Block]
September 30, 2018
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
409
    $
90
    $
----
    $
----
    $
499
 
Collectively evaluated for impairment
   
2,023
     
2,355
     
1,383
     
2,055
     
7,816
 
Total ending allowance balance
  $
2,432
    $
2,445
    $
1,383
    $
2,055
    $
8,315
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
926
    $
4,289
    $
5,727
    $
----
    $
10,942
 
Loans collectively evaluated for impairment
   
304,388
     
214,256
     
110,762
     
142,029
     
771,435
 
Total ending loans balance
  $
305,314
    $
218,545
    $
116,489
    $
142,029
    $
782,377
 
December 31, 2017
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
94
    $
----
    $
----
    $
94
 
Collectively evaluated for impairment
   
1,470
     
2,884
     
1,024
     
2,027
     
7,405
 
Total ending allowance balance
  $
1,470
    $
2,978
    $
1,024
    $
2,027
    $
7,499
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
1,420
    $
7,333
    $
9,154
    $
201
    $
18,108
 
Loans collectively evaluated for impairment
   
307,743
     
206,113
     
97,935
     
139,420
     
751,211
 
Total ending loans balance
  $
309,163
    $
213,446
    $
107,089
    $
139,621
    $
769,319
 
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]
 
September 30, 2018
 
 
 
Unpaid Principal
Balance
   
 
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
                       
Residential real estate
  $
715
    $
707
    $
409
 
Commercial real estate:
                       
Nonowner-occupied
   
363
     
363
     
90
 
With no related allowance recorded:
                       
Residential real estate
   
219
     
219
     
----
 
Commercial real estate:
                       
Owner-occupied
   
2,416
     
2,416
     
----
 
Nonowner-occupied
   
2,932
     
1,510
     
----
 
Construction
   
340
     
----
     
----
 
Commercial and industrial
   
5,727
     
5,727
     
----
 
Total
  $
12,712
    $
10,942
    $
499
 
 
December 31, 2017
 
 
 
Unpaid Principal
Balance
   
 
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
                       
Commercial real estate:
                       
Nonowner-occupied
  $
372
    $
372
    $
94
 
With no related allowance recorded:
                       
Residential real estate
   
1,420
     
1,420
     
----
 
Commercial real estate:
                       
Owner-occupied
   
3,427
     
3,427
     
----
 
Nonowner-occupied
   
4,989
     
3,534
     
----
 
Construction
   
352
     
----
     
----
 
Commercial and industrial
   
9,154
     
9,154
     
----
 
Consumer:
   
 
     
 
     
----
 
Home equity
   
203
     
201
     
----
 
Total
  $
19,917
    $
18,108
    $
94
 
   
Three months ended September 30, 2018
   
Nine months ended September 30, 2018
 
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Residential real estate
  $
707
    $
----
    $
----
    $
711
    $
----
    $
----
 
Commercial real estate:
                                               
Nonowner-occupied
   
365
     
3
     
3
     
368
     
12
     
12
 
With no related allowance recorded:
                                               
Residential real estate
   
219
     
4
     
4
     
222
     
34
     
34
 
Commercial real estate:
                                               
Owner-occupied
   
2,434
     
36
     
36
     
2,462
     
105
     
105
 
Nonowner-occupied
   
1,786
     
11
     
11
     
2,154
     
47
     
47
 
Construction
   
----
     
5
     
5
     
----
     
15
     
15
 
Commercial and industrial
   
5,753
     
89
     
89
     
5,474
     
321
     
321
 
Total
  $
11,264
    $
148
    $
148
    $
11,391
    $
534
    $
534
 
   
Three months ended September 30, 2017
   
Nine months ended September 30, 2017
 
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Residential real estate
  $
221
    $
7
    $
7
    $
55
    $
7
    $
7
 
Commercial real estate:
                                               
Nonowner-occupied
   
563
     
3
     
3
     
584
     
12
     
12
 
Consumer:
                                               
Home equity
   
208
     
1
     
1
     
210
     
5
     
5
 
With no related allowance recorded:
                                               
Residential real estate
   
935
     
10
     
10
     
824
     
37
     
37
 
Commercial real estate:
                                               
Owner-occupied
   
2,409
     
37
     
37
     
2,407
     
112
     
112
 
Nonowner-occupied
   
3,552
     
19
     
19
     
3,518
     
57
     
57
 
Construction
   
157
     
5
     
5
     
170
     
14
     
14
 
Commercial and industrial
   
9,260
     
135
     
135
     
8,776
     
358
     
358
 
Total
  $
17,305
    $
217
    $
217
    $
16,544
    $
602
    $
602
 
Schedule of Recorded Investment In Nonaccrual Loans [Table Text Block]
September 30, 2018
 
Loans Past Due
90 Days And
Still Accruing
   
 
 
Nonaccrual
 
                 
Residential real estate
  $
167
    $
6,929
 
Commercial real estate:
               
Owner-occupied
   
----
     
494
 
Nonowner-occupied
   
----
     
1,142
 
Construction
   
----
     
389
 
Commercial and industrial
   
147
     
284
 
Consumer:
               
Automobile
   
247
     
45
 
Home equity
   
122
     
227
 
Other
   
373
     
67
 
Total
  $
1,056
    $
9,577
 
December 31, 2017
 
Loans Past Due
90 Days And
Still Accruing
   
 
 
Nonaccrual
 
                 
Residential real estate
  $
131
    $
5,906
 
Commercial real estate:
               
Owner-occupied
   
----
     
476
 
Nonowner-occupied
   
----
     
2,454
 
Construction
   
----
     
444
 
Commercial and industrial
   
----
     
337
 
Consumer:
               
Automobile
   
127
     
86
 
Home equity
   
----
     
283
 
Other
   
76
     
126
 
Total
  $
334
    $
10,112
 
Past Due Financing Receivables [Table Text Block]
September 30, 2018
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
 
Total
Past Due
   
 
Loans Not
Past Due
   
 
 
Total
 
                                                 
Residential real estate
  $
3,924
    $
910
    $
1,848
    $
6,682
    $
298,632
    $
305,314
 
Commercial real estate:
                                               
Owner-occupied
   
113
     
191
     
129
     
433
     
63,803
     
64,236
 
Nonowner-occupied
   
263
     
363
     
948
     
1,574
     
113,533
     
115,107
 
Construction
   
167
     
----
     
157
     
324
     
38,878
     
39,202
 
Commercial and industrial
   
2,737
     
105
     
276
     
3,118
     
113,371
     
116,489
 
Consumer:
                                               
Automobile
   
1,145
     
266
     
247
     
1,658
     
68,479
     
70,137
 
Home equity
   
251
     
200
     
334
     
785
     
21,634
     
22,419
 
Other
   
631
     
112
     
378
     
1,121
     
48,352
     
49,473
 
Total
  $
9,231
    $
2,147
    $
4,317
    $
15,695
    $
766,682
    $
782,377
 
December 31, 2017
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
 
Total
Past Due
   
 
Loans Not
Past Due
   
 
 
Total
 
                                                 
Residential real estate
  $
5,383
    $
671
    $
1,673
    $
7,727
    $
301,436
    $
309,163
 
Commercial real estate:
                                               
Owner-occupied
   
194
     
161
     
160
     
515
     
73,058
     
73,573
 
Nonowner-occupied
   
140
     
----
     
2,238
     
2,378
     
99,193
     
101,571
 
Construction
   
----
     
----
     
169
     
169
     
38,133
     
38,302
 
Commercial and industrial
   
303
     
243
     
191
     
737
     
106,352
     
107,089
 
Consumer:
                                               
Automobile
   
1,257
     
346
     
151
     
1,754
     
66,872
     
68,626
 
Home equity
   
90
     
272
     
27
     
389
     
21,042
     
21,431
 
Other
   
865
     
218
     
76
     
1,159
     
48,405
     
49,564
 
Total
  $
8,232
    $
1,911
    $
4,685
    $
14,828
    $
754,491
    $
769,319
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
September 30, 2018
 
 
TDR’s
Performing to
Modified
Terms
   
TDR’s Not
Performing to
Modified
Terms
   
 
 
Total
TDR’s
 
Residential real estate:
                       
Interest only payments
  $
218
    $
----
    $
218
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
989
     
----
     
989
 
Reduction of principal and interest payments
   
535
     
----
     
535
 
Maturity extension at lower stated rate than market rate
   
488
     
----
     
488
 
Credit extension at lower stated rate than market rate
   
404
     
----
     
404
 
Nonowner-occupied
                       
Interest only payments
   
----
     
948
     
948
 
Rate reduction
   
363
     
----
     
363
 
Credit extension at lower stated rate than market rate
   
563
     
----
     
563
 
Commercial and industrial:
                       
Interest only payments
   
5,427
     
----
     
5,427
 
                         
Total TDR’s
  $
8,987
    $
948
    $
9,935
 
December 31, 2017
 
 
TDR’s
Performing to
Modified
Terms
   
TDR’s Not
Performing to
Modified
Terms
   
 
 
Total
TDR’s
 
Residential real estate:
                       
Interest only payments
  $
697
    $
----
    $
697
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
997
     
----
     
997
 
Reduction of principal and interest payments
   
554
     
----
     
554
 
Maturity extension at lower stated rate than market rate
   
1,466
     
----
     
1,466
 
Credit extension at lower stated rate than market rate
   
410
     
----
     
410
 
Nonowner-occupied
                       
Interest only payments
   
560
     
1,961
     
2,521
 
Rate reduction
   
372
     
----
     
372
 
Credit extension at lower stated rate than market rate
   
570
     
----
     
570
 
Commercial and industrial:
                       
Interest only payments
   
9,154
     
----
     
9,154
 
Consumer:
                       
Home equity
                       
Maturity extension at lower stated rate than market rate
   
----
     
201
     
201
 
                         
Total TDR’s
  $
14,780
    $
2,162
    $
16,942
 
Troubled Debt Restructurings on Financing Receivables Pre And Post Modification [Table Text Block]
           
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
 
 
 
Three months ended September 30, 2017
 
 
Number of
Loans
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
Commercial real estate:
                                       
Owner-occupied
                                       
Credit extension at lower stated rate than market rate
   
1
    $
412
    $
412
    $
----
    $
----
 
Total TDR’s
   
1
    $
412
    $
412
    $
----
    $
----
 
           
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
 
 
 
Nine months ended September 30, 2017
 
 
Number of
Loans
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
Residential real estate
                                       
Maturity extension at lower stated rate than market rate
   
1
    $
231
    $
231
    $
----
    $
----
 
Commercial real estate:
                                       
Owner-occupied
                                       
Credit extension at lower stated rate than market rate
   
1
     
412
     
412
     
----
     
----
 
Commercial and industrial
                                       
Maturity extension at lower stated rate than market rate
   
2
     
770
     
770
     
----
     
----
 
Total TDR’s
   
4
    $
1,413
    $
1,413
    $
----
    $
----
 
Financing Receivable Credit Quality Indicators [Table Text Block]
September 30, 2018
 
 
Pass
   
 
Criticized
   
 
Classified
   
 
Total
 
Commercial real estate:
                               
Owner-occupied
  $
54,380
    $
2,476
    $
7,380
    $
64,236
 
Nonowner-occupied
   
111,921
     
847
     
2,339
     
115,107
 
Construction
   
38,898
     
133
     
171
     
39,202
 
Commercial and industrial
   
97,204
     
9,494
     
9,791
     
116,489
 
Total
  $
302,403
    $
12,950
    $
19,681
    $
335,034
 
December 31, 2017
 
 
Pass
   
 
Criticized
   
 
Classified
   
 
Total
 
Commercial real estate:
                               
Owner-occupied
  $
64,993
    $
934
    $
7,646
    $
73,573
 
Nonowner-occupied
   
93,197
     
3,776
     
4,598
     
101,571
 
Construction
   
37,735
     
156
     
411
     
38,302
 
Commercial and industrial
   
91,097
     
6,058
     
9,934
     
107,089
 
Total
  $
287,022
    $
10,924
    $
22,589
    $
320,535
 
Performing and Nonperforming Loans [Table Text Block]
September 30, 2018
 
Consumer
                 
   
 
Automobile
   
Home Equity
   
 
Other
   
Residential
Real Estate
   
 
Total
 
                                         
Performing
  $
69,845
    $
22,070
    $
49,033
    $
298,218
    $
439,166
 
Nonperforming
   
292
     
349
     
440
     
7,096
     
8,177
 
Total
  $
70,137
    $
22,419
    $
49,473
    $
305,314
    $
447,343
 
December 31, 2017
 
Consumer
                 
   
 
Automobile
   
Home Equity
   
 
Other
   
Residential
Real Estate
   
 
Total
 
                                         
Performing
  $
68,413
    $
21,148
    $
49,362
    $
303,126
    $
442,049
 
Nonperforming
   
213
     
283
     
202
     
6,037
     
6,735
 
Total
  $
68,626
    $
21,431
    $
49,564
    $
309,163
    $
448,784