XML 31 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Note 4 - Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2019
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans are comprised of the following:
 
June 30,
   
December 31,
 
   
2019
   
2018
 
Residential real estate
  $
311,040
    $
304,079
 
Commercial real estate:
               
Owner-occupied
   
59,815
     
61,694
 
Nonowner-occupied
   
129,535
     
117,188
 
Construction
   
32,164
     
37,478
 
Commercial and industrial
   
102,296
     
113,243
 
Consumer:
               
Automobile
   
66,696
     
70,226
 
Home equity
   
23,229
     
22,512
 
Other
   
51,351
     
50,632
 
     
776,126
     
777,052
 
Less: Allowance for loan losses
   
(7,401
)    
(6,728
)
                 
Loans, net
  $
768,725
    $
770,324
 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
June 30, 2019
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
2,079
    $
2,452
    $
1,315
    $
2,167
    $
8,013
 
Provision for loan losses
   
(552
)    
(260
)    
(169
)    
175
     
(806
)
Loans charged off
   
(78
)    
(438
)    
(111
)    
(536
)    
(1,163
)
Recoveries
   
524
     
468
     
60
     
305
     
1,357
 
Total ending allowance balance
  $
1,973
    $
2,222
    $
1,095
    $
2,111
    $
7,401
 
June 30, 2018
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
2,059
    $
2,423
    $
1,373
    $
2,141
    $
7,996
 
Provision for loan losses
   
(14
)    
(82
)    
(317
)    
390
     
(23
)
Loans charged-off
   
(177
)    
----
     
----
     
(574
)    
(751
)
Recoveries
   
18
     
51
     
186
     
162
     
417
 
Total ending allowance balance
  $
1,886
    $
2,392
    $
1,242
    $
2,119
    $
7,639
 
June 30, 2019
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,583
    $
2,186
    $
1,063
    $
1,896
    $
6,728
 
Provision for loan losses
   
261
     
133
     
304
     
873
     
1,571
 
Loans charged off
   
(407
)    
(579
)    
(344
)    
(1,193
)    
(2,523
)
Recoveries
   
536
     
482
     
72
     
535
     
1,625
 
Total ending allowance balance
  $
1,973
    $
2,222
    $
1,095
    $
2,111
    $
7,401
 
June 30, 2018
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
1,470
    $
2,978
    $
1,024
    $
2,027
    $
7,499
 
Provision for loan losses
   
580
     
(663
)    
(1
)    
817
     
733
 
Loans charged-off
   
(237
)    
(1
)    
(4
)    
(1,096
)    
(1,338
)
Recoveries
   
73
     
78
     
223
     
371
     
745
 
Total ending allowance balance
  $
1,886
    $
2,392
    $
1,242
    $
2,119
    $
7,639
 
Allowance For Loan Losses And The Recorded Investment Of Loans [Table Text Block]
June 30, 2019
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
7
    $
27
    $
----
    $
----
    $
34
 
Collectively evaluated for impairment
   
1,966
     
2,195
     
1,095
     
2,111
     
7,367
 
Total ending allowance balance
  $
1,973
    $
2,222
    $
1,095
    $
2,111
    $
7,401
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
1,954
    $
11,252
    $
7,289
    $
6
    $
20,501
 
Loans collectively evaluated for impairment
   
309,086
     
210,262
     
95,007
     
141,270
     
755,625
 
Total ending loans balance
  $
311,040
    $
221,514
    $
102,296
    $
141,276
    $
776,126
 
December 31, 2018
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
 
Consumer
   
 
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
----
    $
98
    $
----
    $
----
    $
98
 
Collectively evaluated for impairment
   
1,583
     
2,088
     
1,063
     
1,896
     
6,630
 
Total ending allowance balance
  $
1,583
    $
2,186
    $
1,063
    $
1,896
    $
6,728
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
  $
1,667
    $
3,835
    $
7,116
    $
----
    $
12,618
 
Loans collectively evaluated for impairment
   
302,412
     
212,525
     
106,127
     
143,370
     
764,434
 
Total ending loans balance
  $
304,079
    $
216,360
    $
113,243
    $
143,370
    $
777,052
 
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]
 
June 30, 2019
 
 
Unpaid Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
                       
Residential real estate
  $
1,213
    $
1,213
    $
7
 
Commercial real estate:
                       
Nonowner-occupied
   
357
     
290
     
27
 
With no related allowance recorded:
                       
Residential real estate
   
741
     
741
     
----
 
Commercial real estate:
                       
Owner-occupied
   
3,453
     
3,453
     
----
 
Nonowner-occupied
   
8,819
     
7,509
     
----
 
Construction
   
328
     
----
     
----
 
Commercial and industrial
   
7,289
     
7,289
     
----
 
Consumer
   
6
     
6
     
 
 
Total
  $
22,206
    $
20,501
    $
34
 
December 31, 2018
 
Unpaid Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
                       
Commercial real estate:
                       
Nonowner-occupied
  $
362
    $
362
    $
98
 
With no related allowance recorded:
                       
Residential real estate
   
1,667
     
1,667
     
----
 
Commercial real estate:
                       
Owner-occupied
   
2,527
     
2,527
     
----
 
Nonowner-occupied
   
2,368
     
946
     
----
 
Construction
   
336
     
----
     
----
 
Commercial and industrial
   
7,116
     
7,116
     
----
 
Total
  $
14,376
    $
12,618
    $
98
 
   
Three months ended June 30, 2019
   
Six months ended June 30, 2019
 
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Residential real estate
  $
1,213
    $
----
    $
----
    $
1,214
    $
5
    $
5
 
Commercial real estate:
                                               
Nonowner-occupied
   
324
     
1
     
1
     
337
     
1
     
1
 
With no related allowance recorded:
                                               
Residential real estate
   
636
     
6
     
6
     
575
     
11
     
11
 
Commercial real estate:
                                               
Owner-occupied
   
3,483
     
58
     
58
     
3,111
     
112
     
112
 
Nonowner-occupied
   
7,458
     
117
     
117
     
5,287
     
228
     
228
 
Construction
   
----
     
5
     
5
     
----
     
11
     
11
 
Commercial and industrial
   
7,366
     
121
     
121
     
6,591
     
242
     
242
 
Consumer:
                                               
Other
   
6
     
----
     
----
     
4
     
----
     
----
 
Total
  $
20,486
    $
308
    $
308
    $
17,119
    $
610
    $
610
 
   
Three months ended June 30, 2018
   
Six months ended June 30, 2018
 
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
   
Average
Impaired
Loans
   
Interest
Income
Recognized
   
Cash Basis
Interest
Recognized
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Nonowner-occupied
  $
368
    $
7
    $
7
    $
370
    $
8
    $
8
 
With no related allowance recorded:
                                               
Residential real estate
   
1,653
     
11
     
11
     
1,575
     
30
     
30
 
Commercial real estate:
                                               
Owner-occupied
   
2,465
     
36
     
36
     
2,478
     
69
     
69
 
Nonowner-occupied
   
3,037
     
16
     
16
     
3,131
     
37
     
37
 
Construction
   
----
     
5
     
5
     
----
     
10
     
10
 
Commercial and industrial
   
8,615
     
107
     
107
     
8,794
     
232
     
232
 
Total
  $
16,138
    $
182
    $
182
    $
16,348
    $
386
    $
386
 
Schedule of Recorded Investment In Nonaccrual Loans [Table Text Block]
June 30, 2019
 
Loans Past Due
90 Days And
Still Accruing
   
 
 
Nonaccrual
 
                 
Residential real estate
  $
328
    $
7,216
 
Commercial real estate:
               
Owner-occupied
   
----
     
141
 
Nonowner-occupied
   
----
     
463
 
Construction
   
----
     
200
 
Commercial and industrial
   
956
     
171
 
Consumer:
               
Automobile
   
233
     
115
 
Home equity
   
221
     
276
 
Other
   
117
     
91
 
Total
  $
1,855
    $
8,673
 
December 31, 2018
 
Loans Past Due
90 Days And
Still Accruing
   
 
 
Nonaccrual
 
                 
Residential real estate
  $
19
    $
6,661
 
Commercial real estate:
               
Owner-occupied
   
----
     
470
 
Nonowner-occupied
   
362
     
574
 
Construction
   
66
     
416
 
Commercial and industrial
   
31
     
228
 
Consumer:
               
Automobile
   
270
     
59
 
Home equity
   
91
     
183
 
Other
   
228
     
86
 
Total
  $
1,067
    $
8,677
 
Financing Receivable, Past Due [Table Text Block]
June 30, 2019
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
 
Total
Past Due
   
 
Loans Not
Past Due
   
 
 
Total
 
                                                 
Residential real estate
  $
4,651
    $
782
    $
2,460
    $
7,893
    $
303,147
    $
311,040
 
Commercial real estate:
                                               
Owner-occupied
   
198
     
156
     
----
     
354
     
59,461
     
59,815
 
Nonowner-occupied
   
229
     
338
     
290
     
857
     
128,678
     
129,535
 
Construction
   
159
     
----
     
----
     
159
     
32,005
     
32,164
 
Commercial and industrial
   
160
     
435
     
1,066
     
1,661
     
100,635
     
102,296
 
Consumer:
                                               
Automobile
   
1,384
     
198
     
260
     
1,842
     
64,854
     
66,696
 
Home equity
   
342
     
72
     
411
     
825
     
22,404
     
23,229
 
Other
   
717
     
213
     
126
     
1,056
     
50,295
     
51,351
 
Total
  $
7,840
    $
2,194
    $
4,613
    $
14,647
    $
761,479
    $
776,126
 
December 31, 2018
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
 
Total
Past Due
   
 
Loans Not
Past Due
   
 
 
Total
 
                                                 
Residential real estate
  $
3,369
    $
1,183
    $
1,642
    $
6,194
    $
297,885
    $
304,079
 
Commercial real estate:
                                               
Owner-occupied
   
298
     
----
     
129
     
427
     
61,267
     
61,694
 
Nonowner-occupied
   
299
     
----
     
747
     
1,046
     
116,142
     
117,188
 
Construction
   
31
     
----
     
265
     
296
     
37,182
     
37,478
 
Commercial and industrial
   
428
     
192
     
110
     
730
     
112,513
     
113,243
 
Consumer:
                                               
Automobile
   
1,287
     
286
     
289
     
1,862
     
68,364
     
70,226
 
Home equity
   
171
     
92
     
260
     
523
     
21,989
     
22,512
 
Other
   
593
     
291
     
228
     
1,112
     
49,520
     
50,632
 
Total
  $
6,476
    $
2,044
    $
3,670
    $
12,190
    $
764,862
    $
777,052
 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
June 30, 2019
 
TDR’s
Performing to
Modified
Terms
   
TDR’s Not
Performing to
Modified
Terms
   
Total
TDR’s
 
Residential real estate:
                       
Interest only payments
  $
505
    $
----
    $
505
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
926
     
----
     
926
 
Reduction of principal and interest payments
   
1,543
     
----
     
1,543
 
Maturity extension at lower stated rate than market rate
   
431
     
----
     
431
 
Credit extension at lower stated rate than market rate
   
397
     
----
     
397
 
Nonowner-occupied
                       
Rate reduction
   
----
     
290
     
290
 
Credit extension at lower stated rate than market rate
   
558
     
----
     
558
 
Commercial and industrial:
                       
Interest only payments
   
4,989
     
----
     
4,989
 
Reduction of principal and interest payments
   
197
     
----
     
197
 
                         
Total TDR’s
  $
9,546
    $
290
    $
9,836
 
December 31, 2018
 
TDR’s
Performing to
Modified
Terms
   
TDR’s Not
Performing to
Modified
Terms
   
Total
TDR’s
 
Residential real estate:
                       
Interest only payments
  $
216
    $
----
    $
216
 
Commercial real estate:
                       
Owner-occupied
                       
Interest only payments
   
968
     
----
     
968
 
Reduction of principal and interest payments
   
529
     
----
     
529
 
Maturity extension at lower stated rate than market rate
   
469
     
----
     
469
 
Credit extension at lower stated rate than market rate
   
402
     
----
     
402
 
Nonowner-occupied
                       
Interest only payments
   
----
     
385
     
385
 
Rate reduction
   
----
     
362
     
362
 
Credit extension at lower stated rate than market rate
   
561
     
----
     
561
 
Commercial and industrial:
                       
Interest only payments
   
4,742
     
----
     
4,742
 
                         
Total TDR’s
  $
7,887
    $
747
    $
8,634
 
Troubled Debt Restructurings on Financing Receivables Pre And Post Modification [Table Text Block]
         
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
 
Three months ended June 30, 2019
 
 
Number of
Loans
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
Residential real estate:
                                     
Interest only payments
 
1
    $
292
    $
292
    $
----
    $
----
 
Commercial and Industrial:
                                     
Interest only payments
 
1
     
282
     
282
     
 
     
 
 
Total TDR’s
 
2
    $
574
    $
574
    $
----
    $
----
 
         
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
 
Six months ended June 30, 2019
 
 
Number of
Loans
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Pre-
Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
Residential real estate:
                                     
Interest only payments
 
1
    $
292
    $
292
    $
----
    $
----
 
Commercial and Industrial:
                                     
Interest only payments
 
1
     
282
     
282
     
 
     
 
 
Total TDR’s
 
2
    $
574
    $
574
    $
----
    $
----
 
Financing Receivable Credit Quality Indicators [Table Text Block]
June 30, 2019
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
49,522
    $
7,207
    $
3,086
    $
59,815
 
Nonowner-occupied
   
121,028
     
----
     
8,507
     
129,535
 
Construction
   
32,164
     
----
     
----
     
32,164
 
Commercial and industrial
   
85,857
     
2,669
     
13,770
     
102,296
 
Total
  $
288,571
    $
9,876
    $
25,363
    $
323,810
 
December 31, 2018
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                               
Owner-occupied
  $
50,474
    $
7,724
    $
3,496
    $
61,694
 
Nonowner-occupied
   
115,170
     
----
     
2,018
     
117,188
 
Construction
   
37,321
     
----
     
157
     
37,478
 
Commercial and industrial
   
92,417
     
6,536
     
14,290
     
113,243
 
Total
  $
295,382
    $
14,260
    $
19,961
    $
329,603
 
Performing and Nonperforming Loans [Table Text Block]
June 30, 2019
 
Consumer
                 
   
 
Automobile
   
Home Equity
   
 
Other
   
Residential
Real Estate
   
 
Total
 
                                         
Performing
  $
66,348
    $
22,732
    $
51,143
    $
303,496
    $
443,719
 
Nonperforming
   
348
     
497
     
208
     
7,544
     
8,597
 
Total
  $
66,696
    $
23,229
    $
51,351
    $
311,040
    $
452,316
 
December 31, 2018
 
Consumer
                 
   
 
Automobile
   
Home Equity
   
 
Other
   
Residential
Real Estate
   
 
Total
 
                                         
Performing
  $
69,897
    $
22,238
    $
50,318
    $
297,399
    $
439,852
 
Nonperforming
   
329
     
274
     
314
     
6,680
     
7,597
 
Total
  $
70,226
    $
22,512
    $
50,632
    $
304,079
    $
447,449