XML 80 R43.htm IDEA: XBRL DOCUMENT
v3.21.1

Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2020
Parent Company Only Condensed Financial Information [Abstract] |
Condensed Statements of Condition | CONDENSED STATEMENTS OF CONDITION
|  | Years ended December 31: |
Assets |  | 2020 |  |  | 2019 |
Cash and cash equivalents |  | $ | 4,112 |  |  | $ | 4,308 |
Investment in subsidiaries |  |  | 143,424 |  |  |  | 134,910 |
Notes receivable – subsidiaries |  |  | 1,603 |  |  |  | 1,963 |
Other assets |  |  | 32 |  |  |  | 48 |
Total assets |  | $ | 149,171 |  |  | $ | 141,229 |
Liabilities |  |  |  |  |  |  |  |
Notes payable |  | $ | 3,198 |  |  | $ | 4,233 |
Subordinated debentures |  |  | 8,500 |  |  |  | 8,500 |
Other liabilities |  |  | 1,149 |  |  |  | 317 |
Total liabilities |  |  | 12,847 |  |  |  | 13,050 |
Shareholders’ Equity |  |  |  |  |  |  |  |
Total shareholders’ equity |  |  | 136,324 |  |  |  | 128,179 |
Total liabilities and shareholders’ equity |  | $ | 149,171 |  |  | $ | 141,229 |
Condensed Statements of Income | CONDENSED STATEMENTS OF INCOME
|  | Years ended December 31: |
Income: |  | 2020 |  |  | 2019 |  |  | 2018 |
Interest on notes |  | $ | 41 |  |  | $ | 47 |  |  | $ | 53 |
Dividends from subsidiaries |  |  | 4,125 |  |  |  | 4,375 |  |  |  | 4,225 |
Expenses: |  |  |  |  |  |  |  |  |  |  |  |
Interest on notes |  |  | 82 |  |  |  | 139 |  |  |  | 185 |
Interest on subordinated debentures |  |  | 208 |  |  |  | 356 |  |  |  | 330 |
Operating expenses |  |  | 344 |  |  |  | 377 |  |  |  | 351 |
Income before income taxes and equity in undistributed earnings of subsidiaries .. |  |  | 3,532 |  |  |  | 3,550 |  |  |  | 3,412 |
Income tax benefit |  |  | 121 |  |  |  | 169 |  |  |  | 164 |
Equity in undistributed earnings of subsidiaries |  |  | 6,606 |  |  |  | 6,188 |  |  |  | 8,368 |
Net Income |  | $ | 10,259 |  |  | $ | 9,907 |  |  | $ | 11,944 |
Comprehensive Income |  | $ | 12,167 |  |  | $ | 12,570 |  |  | $ | 10,860 |
Condensed Statements of Cash Flow | CONDENSED STATEMENTS OF CASH FLOWS
|  | Years ended December 31: |
Cash flows from operating activities: |  | 2020 |  |  | 2019 |  |  | 2018 |
Net Income |  | $ | 10,259 |  |  | $ | 9,907 |  |  | $ | 11,944 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed earnings of subsidiaries |  |  | (6,606 | ) |  |  | (6,188 | ) |  |  | (8,368 | )
Common stock issued to ESOP |  |  | ---- |  |  |  | 328 |  |  |  | 295 |
Change in other assets |  |  | 16 |  |  |  | 45 |  |  |  | (26 | )
Change in other liabilities |  |  | 832 |  |  |  | (214 | ) |  |  | 262 |
Net cash provided by operating activities |  |  | 4,501 |  |  |  | 3,878 |  |  |  | 4,107 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Change in notes receivable |  |  | 360 |  |  |  | 1,037 |  |  |  | 320 |
Net cash provided by investing activities |  |  | 360 |  |  |  | 1,037 |  |  |  | 320 |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Change in notes payable |  |  | (1,035 | ) |  |  | (2,046 | ) |  |  | (1,045 | )
Proceeds from common stock through dividend reinvestment |  |  | ---- |  |  |  | 1,407 |  |  |  | 1,325 |
Cash dividends paid |  |  | (4,022 | ) |  |  | (4,000 | ) |  |  | (3,967 | )
Net cash used in financing activities |  |  | (5,057 | ) |  |  | (4,639 | ) |  |  | (3,687 | )
Cash and cash equivalents: |  |  |  |  |  |  |  |  |  |  |  |
Change in cash and cash equivalents |  |  | (196 | ) |  |  | 276 |  |  |  | 740 |
Cash and cash equivalents at beginning of year |  |  | 4,308 |  |  |  | 4,032 |  |  |  | 3,292 |
Cash and cash equivalents at end of year |  | $ | 4,112 |  |  | $ | 4,308 |  |  | $ | 4,032 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration