XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2021
LOANS AND ALLOWANCE FOR LOAN LOSSES [Abstract]  
Portfolio Loans
Loans are comprised of the following:

 
March 31,
2021
   
December 31,
2020
 
             
Residential real estate
 
$
290,587
   
$
305,478
 
Commercial real estate:
               
Owner-occupied
   
54,228
     
51,863
 
Nonowner-occupied
   
159,262
     
164,523
 
Construction
   
37,656
     
37,063
 
Commercial and industrial
   
159,716
     
157,692
 
Consumer:
               
Automobile
   
53,475
     
55,241
 
Home equity
   
20,608
     
19,993
 
Other
   
55,518
     
56,811
 
     
831,050
     
848,664
 
Less:  Allowance for loan losses
   
(6,887
)
   
(7,160
)
                 
Loans, net
 
$
824,163
   
$
841,504
 
Activity in Allowance for Loan Losses by Portfolio Segment
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2021 and 2020:

March 31, 2021
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
1,480
   
$
2,431
   
$
1,776
   
$
1,473
   
$
7,160
 
Provision for loan losses
   
(116
)
   
(102
)
   
52
     
114
     
(52
)
Loans charged off
   
(1
)
   
(10
)
   
(71
)
   
(359
)
   
(441
)
Recoveries
   
14
     
27
     
34
     
145
     
220
 
Total ending allowance balance
 
$
1,377
   
$
2,346
   
$
1,791
   
$
1,373
   
$
6,887
 

March 31, 2020
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Beginning balance
 
$
1,250
   
$
1,928
   
$
1,447
   
$
1,647
   
$
6,272
 
Provision for loan losses
   
926
     
1,572
     
624
     
724
     
3,846
 
Loans charged-off
   
(198
)
   
(516
)
   
(33
)
   
(889
)
   
(1,636
)
Recoveries
   
24
     
44
     
7
     
172
     
247
 
Total ending allowance balance
 
$
2,002
   
$
3,028
   
$
2,045
   
$
1,654
   
$
8,729
 
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method
The following table presents the balance in the allowance for loan losses and the recorded investment of loans by portfolio segment and based on impairment method as of March 31, 2021 and December 31, 2020:

March 31, 2021
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
8
   
$
32
   
$
50
   
$
90
 
Collectively evaluated for impairment
   
1,377
     
2,338
     
1,759
     
1,323
     
6,797
 
Total ending allowance balance
 
$
1,377
   
$
2,346
   
$
1,791
   
$
1,373
   
$
6,887
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
205
   
$
5,606
   
$
3,311
   
$
83
   
$
9,205
 
Loans collectively evaluated for impairment
   
290,382
     
245,540
     
156,405
     
129,518
     
821,845
 
Total ending loans balance
 
$
290,587
   
$
251,146
   
$
159,716
   
$
129,601
   
$
831,050
 

NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

December 31, 2020
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
Ending allowance balance attributable to loans:
                             
Individually evaluated for impairment
 
$
   
$
   
$
   
$
   
$
 
Collectively evaluated for impairment
   
1,480
     
2,431
     
1,776
     
1,473
     
7,160
 
Total ending allowance balance
 
$
1,480
   
$
2,431
   
$
1,776
   
$
1,473
   
$
7,160
 
                                         
Loans:
                                       
Loans individually evaluated for impairment
 
$
411
   
$
5,845
   
$
4,686
   
$
84
   
$
11,026
 
Loans collectively evaluated for impairment
   
305,067
     
247,604
     
153,006
     
131,961
     
837,638
 
Total ending loans balance
 
$
305,478
   
$
253,449
   
$
157,692
   
$
132,045
   
$
848,664
 
Loans Individually Evaluated for Impairment by Class of Loans
The following tables present information related to loans individually evaluated for impairment by class of loans as of March 31, 2021 and December 31, 2020:

March 31, 2021
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
                 
Commercial real estate:
                 
Owner-occupied
 
$
2,105
   
$
2,105
   
$
8
 
   Commercial and industrial
   
276
     
276
     
32
 
 Consumer:
                       
Other
   
50
     
50
     
50
 
With no related allowance recorded:
                       
Residential real estate
   
215
     
205
     
 
Commercial real estate:
                       
Owner-occupied
   
3,112
     
3,112
     
 
Nonowner-occupied
   
389
     
389
     
 
Commercial and industrial
   
3,035
     
3,035
     
 
Consumer:
                       
Home equity
   
33
     
33
     
 
Total
 
$
9,215
   
$
9,205
   
$
90
 

December 31, 2020
 
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance for
Loan Losses
Allocated
 
With an allowance recorded:
 
$
----
   
$
----
   
$
---
 
With no related allowance recorded:
                       
Residential real estate
   
418
     
411
     
 
Commercial real estate:
                       
Owner-occupied
   
5,256
     
5,256
     
 
Nonowner-occupied
   
632
     
589
     
 
Commercial and industrial
   
4,686
     
4,686
     
 
Consumer:
                       
Home equity
   
34
     
34
     
 
        Other
   
50
     
50
     
 
Total
 
$
11,076
   
$
11,026
   
$
 

The following tables present information related to loans individually evaluated for impairment by class of loans for the three months ended March 31, 2021 and 2020:

 
Three months ended
March 31, 2021
 
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
 
With an allowance recorded:
                 
Commercial real estate:
                 
Owner-occupied
 
$
2,109
   
$
43
   
$
43
 
   Commercial and industrial
   
281
     
4
     
4
 
   Consumer:
                       
        Other
   
50
     
1
     
1
 
With no related allowance recorded:
                       
Residential real estate
   
207
     
3
     
3
 
Commercial real estate:
                       
Owner-occupied
   
3,128
     
34
     
34
 
Nonowner-occupied
   
389
     
7
     
7
 
Commercial and industrial
   
3,718
     
47
     
47
 
Consumer:
                       
Home equity
   
33
     
1
     
1
 
Total
 
$
9,915
   
$
140
   
$
140
 

 
Three months ended
March 31, 2020
 
   
Average
Impaired Loans
   
Interest Income
Recognized
   
Cash Basis
Interest Recognized
 
With an allowance recorded:
                 
   Commercial real estate:
                 
       Owner-occupied
 
$
875
   
$
9
   
$
9
 
   Commercial and industrial
   
611
     
7
     
7
 
With no related allowance recorded:
                       
Residential real estate
   
433
     
4
     
4
 
Commercial real estate:
                       
Owner-occupied
   
2,754
     
48
     
48
 
Nonowner-occupied
   
1,033
     
11
     
11
 
Commercial and industrial
   
4,279
     
66
     
66
 
Consumer:
                       
Home equity
   
385
     
5
     
5
 
Total
 
$
10,370
   
$
150
   
$
150
 
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans
The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of March 31, 2021 and December 31, 2020:

March 31, 2021
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
             
Residential real estate
 
$
39
   
$
4,828
 
Commercial real estate:
               
Owner-occupied
   
     
457
 
Nonowner-occupied
   
     
162
 
Construction
   
     
153
 
Commercial and industrial
   
     
149
 
Consumer:
               
Automobile
   
59
     
55
 
Home equity
   
     
160
 
Other
   
42
     
26
 
Total
 
$
140
   
$
5,990
 

December 31, 2020
 
Loans Past Due
90 Days And
Still Accruing
   
Nonaccrual
 
             
Residential real estate
 
$
127
   
$
5,256
 
Commercial real estate:
               
Owner-occupied
   
     
205
 
Nonowner-occupied
   
     
362
 
Construction
   
     
156
 
Commercial and industrial
   
15
     
149
 
Consumer:
               
Automobile
   
146
     
129
 
Home equity
   
     
210
 
Other
   
136
     
36
 
Total
 
$
424
   
$
6,503
 
Aging of Recorded Investment in Past Due Loans by Class of Loans
The following table presents the aging of the recorded investment of past due loans by class of loans as of March 31, 2021 and December 31, 2020:

March 31, 2021
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
2,123
   
$
506
   
$
965
   
$
3,594
   
$
286,993
   
$
290,587
 
Commercial real estate:
                                               
Owner-occupied
   
292
     
923
     
445
     
1,660
     
52,568
     
54,228
 
Nonowner-occupied
   
2,098
     
     
162
     
2,260
     
157,002
     
159,262
 
Construction
   
-
     
29
     
82
     
111
     
37,545
     
37,656
 
Commercial and industrial
   
140
     
-
     
149
     
289
     
159,427
     
159,716
 
Consumer:
                                               
Automobile
   
451
     
80
     
99
     
630
     
52,845
     
53,475
 
Home equity
   
61
     
127
     
138
     
326
     
20,282
     
20,608
 
Other
   
161
     
71
     
61
     
293
     
55,225
     
55,518
 
Total
 
$
5,326
   
$
1,736
   
$
2,101
   
$
9,163
   
$
821,887
   
$
831,050
 

December 31, 2020
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
                                     
Residential real estate
 
$
2,845
   
$
496
   
$
1,663
   
$
5,004
   
$
300,474
   
$
305,478
 
Commercial real estate:
                                               
Owner-occupied
   
470
     
1,003
     
193
     
1,666
     
50,197
     
51,863
 
Nonowner-occupied
   
94
     
     
362
     
456
     
164,067
     
164,523
 
Construction
   
     
82
     
     
82
     
36,981
     
37,063
 
Commercial and industrial
   
1,112
     
11
     
164
     
1,287
     
156,405
     
157,692
 
Consumer:
                                               
Automobile
   
831
     
131
     
258
     
1,220
     
54,021
     
55,241
 
Home equity
   
204
     
81
     
113
     
398
     
19,595
     
19,993
 
Other
   
446
     
76
     
172
     
694
     
56,117
     
56,811
 
Total
 
$
6,002
   
$
1,880
   
$
2,925
   
$
10,807
   
$
837,857
   
$
848,664
 
Troubled Debt Restructuring Loan Modifications
The following table presents the types of TDR loan modifications by class of loans as of March 31, 2021 and December 31, 2020:

March 31, 2021
 
TDRs
Performing to
Modified
Terms
   
TDRs Not
Performing to
Modified
Terms
   
Total
TDRs
 
                   
Commercial real estate:
                 
Owner-occupied
                 
       Reduction of principal and interest payments
 
$
1,479
   
$
   
$
1,479
 
Maturity extension at lower stated rate than market rate
   
329
     
     
329
 
Credit extension at lower stated rate than market rate
   
381
     
     
381
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
389
     
     
389
 
Commercial and industrial:
                       
Interest only payments
   
3,035
     
     
3,035
 
                         
Total TDRs
 
$
5,613
   
$
   
$
5,613
 

December 31, 2020
 
TDRs
Performing to
Modified
Terms
   
TDRs Not
Performing to
Modified
Terms
   
Total
TDRs
 
Residential real estate:
                 
Interest only payments
 
$
202
   
$
   
$
202
 
Commercial real estate:
                       
Owner-occupied
                       
Reduction of principal and interest payments
   
1,486
     
     
1,486
 
Maturity extension at lower stated rate than market rate
   
351
     
     
351
 
Credit extension at lower stated rate than market rate
   
384
     
     
384
 
Nonowner-occupied
                       
Credit extension at lower stated rate than market rate
   
390
     
     
390
 
Commercial and industrial:
                       
Interest only payments
   
4,400
     
     
4,400
 
                         
Total TDRs
 
$
7,213
   
$
   
$
7,213
 
Financing Receivable Credit Quality Indicators
Criticized and classified loans will mostly consist of commercial and industrial and commercial real estate loans. The Company considers its loans that do not meet the criteria for a criticized and classified asset rating as pass rated loans, which will include loans graded from 1 (Prime) to 7 (Watch). All commercial loans are categorized into a risk category either at the time of origination or reevaluation date. As of March 31, 2021 and December 31, 2020, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:

March 31, 2021
 
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
48,758
   
$
655
   
$
4,815
   
$
54,228
 
Nonowner-occupied
   
155,258
     
3,635
     
369
     
159,262
 
Construction
   
37,574
     
     
82
     
37,656
 
Commercial and industrial
   
154,244
     
2,012
     
3,460
     
159,716
 
Total
 
$
395,834
   
$
6,302
   
$
8,726
   
$
410,862
 

December 31, 2020
 
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
Owner-occupied
 
$
46,604
   
$
669
   
$
4,590
   
$
51,863
 
Nonowner-occupied
   
160,324
     
3,629
     
570
     
164,523
 
Construction
   
37,063
     
     
     
37,063
 
Commercial and industrial
   
150,786
     
2,064
     
4,842
     
157,692
 
Total
 
$
394,777
   
$
6,362
   
$
10,002
   
$
411,141
 
Recorded Investment of Residential and Consumer Loans
For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of March 31, 2021 and December 31, 2020:

March 31, 2021
 
Consumer
   
Residential
       
   
Automobile
   
Home Equity
   
Other
   
Real Estate
   
Total
 
                               
Performing
 
$
53,361
   
$
20,448
   
$
55,450
   
$
285,720
   
$
414,979
 
Nonperforming
   
114
     
160
     
68
     
4,867
     
5,209
 
Total
 
$
53,475
   
$
20,608
   
$
55,518
   
$
290,587
   
$
420,188
 

December 31, 2020
 
Consumer
   
Residential
       
   
Automobile
   
Home Equity
   
Other
   
Real Estate
   
Total
 
                               
Performing
 
$
54,966
   
$
19,783
   
$
56,639
   
$
300,095
   
$
431,483
 
Nonperforming
   
275
     
210
     
172
     
5,383
     
6,040
 
Total
 
$
55,241
   
$
19,993
   
$
56,811
   
$
305,478
   
$
437,523